Sirius XM Holdings Inc. (SIRI) Valuation — DCF, Graham & Comparables

Sirius XM Holdings Inc. (SIRI) — Price $29.01 (closing price, October 30, 2026) — Communication Services — Broadcasting — NASDAQ

Latest reported results:

Valuation dashboard for Sirius XM Holdings Inc. (SIRI) with P/E 11.70, P/B 0.80, EV/EBITDA 8.08 and dividend yield 3.72%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform. The Sirius XM segment provides music, sports, entertainment, comedy, and talk and news channels, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio systems and streamed through applications for mobile and ho...

Analysis Summary

Sirius XM Holdings Inc. reported revenue of $8.56B in the most recent fiscal year, growing at a 5-year CAGR of 1.3%. Net income reached $805.0M, with a 43.8% 5-year CAGR.

Trailing-twelve-month margins: gross margin 47.6%, operating margin 19.0%, net margin 10.5%.

At $29.01 (closing price, October 30, 2026), SIRI trades at a P/E of 11.70 and an ROE of 7.60%. Market capitalisation stands at $9.8B.

Balance sheet quality for SIRI: current ratio of 0.3. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio11.70
Price / Book0.80
EV / EBITDA8.08
Dividend Yield3.72%

Valuation Models

DCF Fair Value$27.28
vs Current Price-6.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
SIRISirius XM Holdings Inc.$9.8B11.700.807.6%
SKYDSkydance Corporation$8.7B0.75-5.3%
LSXMAThe Liberty SiriusXM Group$7.3B253.870.962.5%
NXSTNexstar Media Group, Inc.$5.3B32.662.328.6%
CAN.LCanal+ S.A.GBP 2.4B97.090.73-1.5%
ITV.LITV plcGBP 2.3B10.511.4013.2%

Price

Price$29.01 (closing price, October 30, 2026)
Market Cap$9.8B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity7.60%
Return on Invested Capital5.00%
Return on Assets3.31%
Gross Margin47.56%
Operating Margin19.04%
Net Margin10.47%

Related companies: SKYD · NXST · CAN.L · ITV.L

Explore sector: Communication Services · Broadcasting

More sections of SIRI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks