Stagwell Inc. (STGW) Valuation — DCF, Graham & Comparables

Stagwell Inc. (STGW) — Price $8.53 — Communication Services — Advertising Agencies — NASDAQ

Latest reported results:

Valuation dashboard for Stagwell Inc. (STGW) with P/E 131.29, P/B N/A, EV/EBITDA N/A and dividend yield N/A. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

Stagwell Inc. offers a wide array of specialized services, including digital transformation, data-driven performance media, consumer insights and strategic planning, and creative communications solutions. The company operates through three distinct segments: the Integrated Agencies Network, the Media Network, and the Communications Network. A key part of its business involves designing and building advanced digital platforms and engaging experiences.

Analysis Summary

Stagwell Inc. reported revenue of $2.91B in the most recent fiscal year, growing at a 5-year CAGR of 26.8%. Net income reached $29.1M, with a -12.4% 5-year CAGR.

Balance sheet quality for STGW: current ratio of 0.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio131.29

Valuation Models

DCF Fair Value$14.20
vs Current Price+66.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
STGWStagwell Inc.$2.0B131.29
OMCOmnicom Group Inc.$20.3B40.081.35-0.5%
0KBK.LOmnicom Group Inc$16.8B40.242.124.3%
0LF5.LThe Trade Desk, Inc.$5.9B
QMMMQMMM Holdings Limited Ordinary Shares$5.8B348.43-72.3%
TTDThe Trade Desk, Inc.$5.7B14.332.1716.1%
WPPWPP plc$5.3B1.54-9.3%
WPP.LWPP plc$4.0B1.54-9.3%

Price

Price$8.53
Market Cap$2.1B
ExchangeNASDAQ
CountryUS

Related companies: CCO · CRTO · FUBO · GOGO · IDT · MNTN

Explore sector: Communication Services · Advertising Agencies

More sections of STGW: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks