Molson Coors Beverage Company (TAP) Valuation — DCF, Graham & Comparables

Molson Coors Beverage Company (TAP) — Price $36.52 — Consumer Defensive — Beverages - Alcoholic — NYSE

Latest reported results:

Valuation dashboard for Molson Coors Beverage Company (TAP) with P/E N/A, P/B 0.68, EV/EBITDA -6.78 and dividend yield 5.23%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Defensive companies.

Molson Coors Beverage Company is a global entity engaged in the production, marketing, and sale of a diverse range of beer and other malt-based beverages. Its extensive operations span the Americas, Europe, the Middle East, Africa, and the Asia Pacific region. The company's product lineup also features flavored malt beverages, craft beers, and convenient ready-to-drink selections.

Analysis Summary

Molson Coors Beverage Company reported revenue of $11.14B in the most recent fiscal year, growing at a 5-year CAGR of 2.9%.

Trailing-twelve-month margins: gross margin 36.2%, operating margin -22.7%, net margin -20.8%.

At the current price of $36.52, TAP has negative trailing earnings (P/E not meaningful) and an ROE of -22.65%. Market capitalisation stands at $6.8B.

Balance sheet quality for TAP: current ratio of 0.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book0.68
EV / EBITDA-6.78
Dividend Yield5.23%

Valuation Models

DCF Fair Value$32.44
vs Current Price-11.2%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TAPMolson Coors Beverage Company$6.8B0.68-22.6%
PPCPilgrim's Pride Corporation$6.5B12.171.7814.9%
CPBCampbell Soup Company$5.9B14.641.5210.5%
ACIAlbertsons Companies, Inc.$5.6B146.873.7111.8%
EDUNew Oriental Education & Technology Group Inc.$8.9B15.691.8612.0%
CAGConagra Brands, Inc.$6.8B1.00-30.1%
INGRIngredion Incorporated$6.1B10.251.3316.8%
PRMBPrimo Brands Corporation$7.0B70.742.382.0%

Price

Price$36.52
Market Cap$6.8B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-22.65%
Return on Invested Capital-10.19%
Return on Assets-9.47%
Gross Margin36.22%
Operating Margin-22.74%
Net Margin-20.81%

Related companies: ACI · CAG · CPB · EDU · INGR · LW · PPC

Explore sector: Consumer Defensive · Beverages - Alcoholic

More sections of TAP: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks