TKO Group Holdings, Inc. (TKO) Valuation — DCF, Graham & Comparables

TKO Group Holdings, Inc. (TKO) — Price $187.20 (closing price, November 3, 2026) — Communication Services — Entertainment — NYSE

Latest reported results:

Valuation dashboard for TKO Group Holdings, Inc. (TKO) with P/E 64.56, P/B 4.12, EV/EBITDA 10.9 and dividend yield 1.68%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

TKO Group Holdings, Inc. stands as a significant enterprise within the sports and entertainment industries. Its business activities are primarily organized into four core divisions: Media and Content, Live Events, Sponsorships, and Consumer Products Licensing. The company is responsible for creating a diverse range of content, including live spectacles, television programs, and both lengthy and concise video productions.

What would it be worth at its usual multiples?

No valuation verdict: it lacks ten years of earnings to compare it with, and today's P/E (64.6) is so far from its sector's (19.1) that it gives no reliable reference price.

Analysis Summary

TKO Group Holdings, Inc. reported revenue of $4.74B in the most recent fiscal year, growing at a 5-year CAGR of 37.2%. Net income reached $195.4M, with a 8.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 54.1%, operating margin 20.0%, net margin 4.3%.

At $187.20 (closing price, November 3, 2026), TKO trades at a P/E of 64.56 and an ROE of 6.41%. Market capitalisation stands at $13.7B, placing it among large-cap names.

Balance sheet quality for TKO: debt-to-equity ratio of 1.46, current ratio of 1.22 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio64.56
Price / Book4.12
EV / EBITDA10.9
Dividend Yield1.68%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TKOTKO Group Holdings, Inc.$13.7B64.564.126.4%
SONYSony Group Corporation$149.2B2.78-2.7%
NFLXNetflix, Inc.$264.1B18.338.9950.4%
WBDWarner Bros. Discovery, Inc.$77.6B2.37-9.2%
FOXFox Corporation$26.6B12.662.0117.6%
FWONAFormula One Group$22.0B47.742.885.9%
DISThe Walt Disney Company$197.2B23.551.807.9%
LYVLive Nation Entertainment, Inc.$41.7B505.8773.3%

Price

Price$187.20 (closing price, November 3, 2026)
Market Cap$13.7B
ExchangeNYSE
CountryUS

Profitability

Return on Equity6.41%
Return on Invested Capital6.70%
Return on Assets1.41%
Gross Margin54.08%
Operating Margin19.95%
Net Margin4.33%

Related companies: SONY · NFLX · FOX · FWONA · DIS · LYV

Explore sector: Communication Services · Entertainment

More sections of TKO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks