Wall Street analyst estimates for T-Mobile US, Inc. (TMUS): consensus price target, buy/hold/sell recommendations and forecasts for revenue and EPS for the upcoming fiscal years.
T-Mobile US, Inc., alongside its subsidiaries, offers mobile telecommunications services across the United States, Puerto Rico, and the U.S. Virgin Islands. Catering to approximately 108.7 million subscribers, the company delivers essential voice, messaging, and data connectivity to customers in postpaid, prepaid, and wholesale segments.
Consensus price target
$224.00 (+43 % vs price $156.44)
between $169.00 and $300.00 · 8 targets published in the last quarter
Closing price, Oct 30
A twelve-month target is not a fair value: compare it with the range in the Valuation tab.
Revenue and EPS estimates
| Fiscal year | Revenue (average) | Revenue (low – high) | EPS (average) | Analysts |
|---|---|---|---|---|
| 2026E | $94.4B | $93.3B – $94.8B | $10.92 | 16 |
| 2027E | $98.5B | $97.6B – $99.7B | $13.98 | 17 |
| 2028E | $103B | $99.4B – $104B | $16.79 | 12 |
Figures in USD · consensus as of October 29, 2026
Analyst Consensus
| Strong Buy | 0 |
| Buy | 43 |
| Hold | 10 |
| Sell | 1 |
| Strong Sell | 0 |
| Total analysts | 54 |
| Avg rating (−2 sell to +2 buy) | 0.78 |
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-10-28 | $2.89 | ||
| 2026-07-23 | $2.99 | $2.59 | +15.4% |
| 2026-04-28 | $2.27 | $2.01 | +12.9% |
| 2026-02-11 | $1.88 | $2.05 | -8.3% |
| 2025-10-23 | $2.59 | $2.40 | +7.9% |
| 2025-07-23 | $2.84 | $2.67 | +6.4% |
| 2025-04-24 | $2.58 | $2.47 | +4.5% |
| 2025-01-29 | $2.57 | $2.29 | +12.2% |
Valuation Ratios
| P/E Ratio | 15.10 |
| Price / Book | 2.97 |
| EV / EBITDA | 8.57 |
| Dividend Yield | 2.61% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.49B | $40.60B | $43.31B | $45.00B | $68.40B | $80.12B | $79.57B | $78.56B | $81.40B | $88.31B |
| Cost of Revenue | $16.55B | $17.71B | $18.35B | $18.52B | $28.27B | $36.60B | $36.21B | $30.19B | $29.65B | $46.24B |
| Gross Profit | $20.94B | $22.90B | $24.96B | $26.48B | $40.13B | $43.51B | $43.37B | $48.37B | $51.75B | $42.07B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | $278.0M |
| Selling, General & Admin | $11.38B | $12.26B | $13.16B | $14.14B | $18.93B | $20.24B | $21.61B | $21.31B | $20.82B | $22.96B |
| Operating Expenses | $16.89B | $18.01B | $19.65B | $20.75B | $33.49B | $36.62B | $36.82B | $34.10B | $33.74B | $23.32B |
| Operating Income | $4.05B | $4.89B | $5.31B | $5.72B | $6.64B | $6.89B | $6.54B | $14.27B | $18.01B | $18.74B |
| EBITDA | $10.30B | $10.82B | $11.76B | $12.35B | $20.38B | $23.08B | $20.16B | $27.15B | $31.04B | $31.31B |
| Interest Expense | $1.73B | $1.67B | $1.36B | $1.14B | $2.70B | $3.34B | $3.36B | $3.33B | $3.41B | $3.52B |
| Pre-tax Income | $2.33B | $3.16B | $3.92B | $4.60B | $3.53B | $3.35B | $3.15B | $11.00B | $14.71B | $14.28B |
| Income Tax | $867.0M | -$1.38B | $1.03B | $1.14B | $786.0M | $327.0M | $556.0M | $2.68B | $3.37B | $3.29B |
| Net Income | $1.46B | $4.54B | $2.89B | $3.47B | $3.06B | $3.02B | $2.59B | $8.32B | $11.34B | $10.99B |
| EPS | $1.71 | $5.39 | $3.40 | $4.06 | $2.68 | $2.42 | $2.07 | $7.02 | $9.70 | $9.75 |
| EPS (Diluted) | $1.69 | $5.20 | $3.36 | $4.02 | $2.65 | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 |
| Shares Outstanding (Diluted) | 833.1 M | 871.8 M | 858.3 M | 863.4 M | 1,154.7 M | 1,254.8 M | 1,255.4 M | 1,200.3 M | 1,173.2 M | 1,131.1 M |
Price
| Price | $156.44 (closing price, October 30, 2026) |
| Market Cap | $165.7B |
| Exchange | NASDAQ |
| Country | US |
Related companies: VZ · T · 0R15.L · 0R2L.L · TBB · CMCSA · AMX · CHT
Explore sector: Communication Services · Telecommunications Services
More sections of TMUS: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks