Teekay Tankers Ltd. (TNK) Valuation — DCF, Graham & Comparables

Teekay Tankers Ltd. (TNK) — Price $103.38 — Industrials — Marine Shipping — NYSE

Latest reported results:

Valuation dashboard for Teekay Tankers Ltd. (TNK) with P/E 6.01, P/B 1.50, EV/EBITDA 4.15 and dividend yield 1.95%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Teekay Tankers Ltd. specializes in providing essential marine transportation solutions to the global oil industry, with its operations spanning Bermuda and international waters. The company's service offerings encompass both voyage and time charter arrangements, alongside specialized offshore ship-to-ship transfer operations for a diverse range of commodities.

Analysis Summary

Teekay Tankers Ltd. reported revenue of $951.8M in the most recent fiscal year, growing at a 5-year CAGR of 1.4%. Net income reached $351.2M, with a 32.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 42.9%, operating margin 38.8%, net margin 51.3%.

At the current price of $103.38, TNK trades at a P/E of 6.01 and an ROE of 27.73%. Market capitalisation stands at $3.6B.

Balance sheet quality for TNK: current ratio of 8.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio6.01
Price / Book1.50
EV / EBITDA4.15
Dividend Yield1.95%

Valuation Models

DCF Fair Value$142.17
vs Current Price+37.5%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TNKTeekay Tankers Ltd.$3.4B6.011.5027.7%
CSANCosan S.A.$2.7B2.85-183.3%
INSWInternational Seaways, Inc.$5.5B7.352.5337.0%
PARRPar Pacific Holdings, Inc.$4.2B4.842.7057.8%
SDRLSeadrill Limited$2.8B2,289.500.990.0%
NOGNorthern Oil and Gas, Inc.$2.5B1.261.8%
DHTDHT Holdings, Inc.$3.8B8.052.8739.6%
DKLDelek Logistics Partners, LP$2.8B19.1428.9%

Price

Price$103.38
Market Cap$3.6B
ExchangeNYSE
CountryBM

Profitability

Return on Equity27.73%
Return on Invested Capital17.97%
Return on Assets22.84%
Gross Margin42.92%
Operating Margin38.75%
Net Margin51.35%

Related companies: DHT · DKL · GEL · INSW · NOG · PARR

Explore sector: Industrials · Marine Shipping

More sections of TNK: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks