TPG Inc. (TPG) Valuation — DCF, Graham & Comparables

TPG Inc. (TPG) — Price $44.50 — Financial Services — Asset Management — NASDAQ

Latest reported results:

Valuation dashboard for TPG Inc. (TPG) with P/E 36.61, P/B 5.95, EV/EBITDA 27.54 and dividend yield 5.01%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

TPG Inc. operates globally as a specialized manager of alternative investments. The firm delivers a suite of services, including investment management for diverse pooled vehicles such as unconsolidated funds and collateralized loan obligations. Additionally, TPG provides comprehensive oversight and strategic advisory services to its portfolio companies, encompassing capital structuring, facilitating debt and equity arrangements, and general consultation.

Analysis Summary

TPG Inc. reported revenue of $4.67B in the most recent fiscal year, growing at a 5-year CAGR of 15.5%. Net income reached $184.6M, with a -27.6% 5-year CAGR.

Trailing-twelve-month margins: gross margin 95.9%, operating margin 17.7%, net margin 4.7%.

At the current price of $44.50, TPG trades at a P/E of 36.61 and an ROE of 15.57%. Market capitalisation stands at $17.1B, placing it among large-cap names.

Balance sheet quality for TPG: current ratio of 0.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio36.61
Price / Book5.95
EV / EBITDA27.54
Dividend Yield5.01%

Valuation Models

DCF Fair Value$15.88
vs Current Price-64.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TPGTPG Inc.$16.7B36.615.9515.6%
CGThe Carlyle Group Inc.$14.3B39.331.98
BAPCredicorp Ltd.$29.7B13.882.6818.9%
NMRNomura Holdings, Inc.$28.4B1.16395.4%
KEYKeyCorp$21.7B11.671.099.0%
LLoews Corporation$21.8B13.031.1410.3%
OWLBlue Owl Capital Inc.$14.0B76.373.133.8%
CRBGCorebridge Financial, Inc.$15.0B19.901.45-2.8%

Price

Price$44.50
Market Cap$17.1B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity15.57%
Return on Invested Capital7.61%
Return on Assets1.37%
Gross Margin95.86%
Operating Margin17.69%
Net Margin4.68%

Related companies: BAP · CG · CRBG · KEY · L · NMR · NTRS

Explore sector: Financial Services · Asset Management

More sections of TPG: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks