Textron Inc. (TXT) Valuation — DCF, Graham & Comparables

Textron Inc. (TXT) — Price $75.75 — Industrials — Aerospace & Defense — NYSE

Latest reported results:

Valuation dashboard for Textron Inc. (TXT) with P/E 14.58, P/B 1.65, EV/EBITDA 9.22 and dividend yield 0.10%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Textron Inc. (TXT) is a diverse global enterprise with significant involvement in the aerospace, defense, industrial, and financial sectors. Its Textron Aviation division is responsible for the production, sale, and maintenance of a variety of aircraft, including corporate jets, turboprop and piston-engine planes, and military trainer and defense aircraft.

Analysis Summary

Textron Inc. reported revenue of $14.80B in the most recent fiscal year, growing at a 5-year CAGR of 4.9%. Net income reached $921.0M, with a 24.4% 5-year CAGR.

Trailing-twelve-month margins: gross margin 16.5%, operating margin 8.3%, net margin 6.1%.

At the current price of $75.75, TXT trades at a P/E of 14.58 and an ROE of 11.93%. Market capitalisation stands at $13.0B, placing it among large-cap names.

Balance sheet quality for TXT: current ratio of 1.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio14.58
Price / Book1.65
EV / EBITDA9.22
Dividend Yield0.10%

Valuation Models

DCF Fair Value$95.19
vs Current Price+25.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TXTTextron Inc.$13.3B14.581.6511.9%
KTOSKratos Defense & Security Solutions, Inc.$8.1B250.552.371.1%
LTMLATAM Airlines Group S.A.$15.1B8.796.8198.0%
HIIHuntington Ingalls Industries, Inc.$10.6B16.002.0011.9%
CSLCarlisle Companies Incorporated$13.2B18.808.2541.1%
AVYAvery Dennison Corporation$13.0B18.615.6131.1%
MASMasco Corporation$13.5B15.71-406.4%
ALLEAllegion plc$13.1B20.246.2431.1%

Price

Price$75.75
Market Cap$13.0B
ExchangeNYSE
CountryUS

Profitability

Return on Equity11.93%
Return on Invested Capital7.42%
Return on Assets5.17%
Gross Margin16.50%
Operating Margin8.33%
Net Margin6.12%

Related companies: ALLE · AVY · CSL · ERJ · HII · KTOS · LTM

Explore sector: Industrials · Aerospace & Defense

More sections of TXT: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks