UGI Corporation (UGI) Valuation — DCF, Graham & Comparables

UGI Corporation (UGI) — Price $36.78 — Utilities — Regulated Gas — NYSE

Latest reported results:

Valuation dashboard for UGI Corporation (UGI) with P/E 12.44, P/B 1.53, EV/EBITDA 9.18 and dividend yield 4.03%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Utilities companies.

UGI Corporation functions as a comprehensive energy company, actively involved in the distribution, storage, transportation, and marketing of various energy products, alongside offering related services. Its operational footprint extends across both the United States and international markets. The company's diverse activities are structured into four primary segments: AmeriGas Propane, UGI International, Midstream & Marketing, and UGI Utilities.

Analysis Summary

UGI Corporation reported revenue of $7.29B in the most recent fiscal year, growing at a 5-year CAGR of 2.1%. Net income reached $678.0M, with a 5.0% 5-year CAGR.

Trailing-twelve-month margins: gross margin 46.7%, operating margin 14.0%, net margin 9.2%.

At the current price of $36.78, UGI trades at a P/E of 12.44 and an ROE of 13.15%. Market capitalisation stands at $7.9B.

Balance sheet quality for UGI: current ratio of 0.9. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio12.44
Price / Book1.53
EV / EBITDA9.18
Dividend Yield4.03%

Valuation Models

DCF Fair Value$4.03
vs Current Price-89.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
UGIUGI Corporation$8.0B12.441.5313.2%
PCGPG&E Corporation$33.0B8.990.808.3%
CMSCMS Energy Corporation$20.0B18.861.9611.7%
BIPBrookfield Infrastructure Partners L.P.$16.8B50.893.227.6%
IDAIDACORP, Inc.$7.6B21.711.969.4%
NJRNew Jersey Resources Corporation$5.2B14.151.9514.4%
OGSONE Gas, Inc.$4.5B15.461.297.7%
BIPCBrookfield Infrastructure Corporation$4.3B18.9%

Price

Price$36.78
Market Cap$7.9B
ExchangeNYSE
CountryUS

Profitability

Return on Equity13.15%
Return on Invested Capital6.41%
Return on Assets4.29%
Gross Margin46.72%
Operating Margin14.05%
Net Margin9.20%

Related companies: BIP · BIPC · CMS · ELPC · IDA · NJR · OGS

Explore sector: Utilities · Regulated Gas

More sections of UGI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks