Marriott Vacations Worldwide Corporation (VAC) Valuation — DCF, Graham & Comparables

Marriott Vacations Worldwide Corporation (VAC) — Price $101.93 — Consumer Cyclical — Gambling, Resorts & Casinos — NYSE

Latest reported results:

Valuation dashboard for Marriott Vacations Worldwide Corporation (VAC) with P/E N/A, P/B 1.72, EV/EBITDA -132.46 and dividend yield 3.14%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Marriott Vacations Worldwide Corporation is a prominent global leisure company specializing in the development, marketing, sale, and management of vacation ownership products and associated offerings. Its business operations are structured around two core divisions: Vacation Ownership, and Exchange & Third-Party Management.

Analysis Summary

Marriott Vacations Worldwide Corporation reported revenue of $5.03B in the most recent fiscal year, growing at a 5-year CAGR of 11.8%.

Trailing-twelve-month margins: gross margin 20.9%, operating margin 11.1%, net margin -7.1%.

At the current price of $101.93, VAC has negative trailing earnings (P/E not meaningful) and an ROE of -15.70%. Market capitalisation stands at $3.5B.

Balance sheet quality for VAC: current ratio of 17.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book1.72
EV / EBITDA-132.46
Dividend Yield3.14%

Valuation Models

DCF Fair Value$21.08
vs Current Price-79.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
VACMarriott Vacations Worldwide Corporation$3.5B1.72-15.7%
CAKEThe Cheesecake Factory Incorporated$5.4B28.639.8534.0%
OSWOneSpaWorld Holdings Ltd$2.4B29.904.1414.5%
MCRIMonarch Casino & Resort, Inc.$2.1B18.453.6418.9%
SAHSonic Automotive, Inc.$2.0B9.851.9420.5%

Price

Price$101.93
Market Cap$3.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-15.70%
Return on Invested Capital6.29%
Return on Assets-3.52%
Gross Margin20.93%
Operating Margin11.08%
Net Margin-7.09%

Related companies: CAKE · DRVN · FUN · HBI · MCRI · OSW · PENN

Explore sector: Consumer Cyclical · Gambling, Resorts & Casinos

More sections of VAC: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks