VICI Properties Inc. (VICI) Valuation — DCF, Graham & Comparables

VICI Properties Inc. (VICI) — Price $22.53 — Real Estate — REIT - Diversified — NYSE

Latest reported results:

Valuation dashboard for VICI Properties Inc. (VICI) with P/E 8.78, P/B 1.07, EV/EBITDA 12.81 and dividend yield 6.21%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

VICI Properties functions as a specialized real estate investment trust dedicated to experiential properties. The company boasts an extensive collection of premier gaming, hospitality, and entertainment venues, notably including the globally recognized Caesars Palace. Its diverse and nationally distributed portfolio encompasses 29 gaming facilities, spanning over 48 million square feet.

Analysis Summary

VICI Properties Inc. reported revenue of $4.01B in the most recent fiscal year, growing at a 5-year CAGR of 26.7%. Net income reached $2.78B, with a 25.5% 5-year CAGR.

Trailing-twelve-month margins: gross margin 99.3%, operating margin 91.2%, net margin 69.3%.

At the current price of $22.53, VICI trades at a P/E of 8.78 and an ROE of 9.98%. Market capitalisation stands at $24.8B, placing it among large-cap names.

Balance sheet quality for VICI: current ratio of 26.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio8.78
Price / Book1.07
EV / EBITDA12.81
Dividend Yield6.21%

Valuation Models

DCF Fair Value$118.42
vs Current Price+425.6%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
VICIVICI Properties Inc.$24.9B8.781.0710.0%
CSGPCoStar Group, Inc.$11.1B149.131.390.9%
CCICrown Castle Inc.$29.0B27.01-51.7%
IRMIron Mountain Incorporated$33.7B80.99-38.4%
EXRExtra Space Storage Inc.$28.2B29.422.127.3%
AVBAvalonBay Communities, Inc.$26.3B25.252.168.7%
EQREquity Residential$23.9B27.562.328.1%
MAAMid-America Apartment Communities, Inc.$13.4B33.692.467.2%

Price

Price$22.53
Market Cap$24.8B
ExchangeNYSE
CountryUS

Profitability

Return on Equity9.98%
Return on Invested Capital7.94%
Return on Assets5.94%
Gross Margin99.33%
Operating Margin91.24%
Net Margin69.28%

Related companies: CCI · CSGP · EXR · IRM · KIM-PN

Explore sector: Real Estate · REIT - Diversified

More sections of VICI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks