Vicor Corporation (VICR) Valuation — DCF, Graham & Comparables

Vicor Corporation (VICR) — Price $305.61 — Technology — Hardware, Equipment & Parts — NASDAQ

Latest reported results:

Valuation dashboard for Vicor Corporation (VICR) with P/E 93.79, P/B 16.47, EV/EBITDA 105.09 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Vicor Corporation, along with its various subsidiaries, specializes in the conceptualization, manufacturing, and global distribution of modular power components and systems. These offerings are engineered to efficiently convert electrical power for a wide range of applications. The company operates internationally, serving markets across the United States, Europe, the Asia Pacific region, and beyond.

Analysis Summary

Vicor Corporation reported revenue of $407.7M in the most recent fiscal year, growing at a 5-year CAGR of 6.6%. Net income reached $118.6M, with a 45.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 56.6%, operating margin 18.6%, net margin 30.6%.

At the current price of $305.61, VICR trades at a P/E of 93.79 and an ROE of 19.83%. Market capitalisation stands at $13.9B, placing it among large-cap names.

Balance sheet quality for VICR: current ratio of 9.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio93.79
Price / Book16.47
EV / EBITDA105.09
Dividend Yield0.00%

Valuation Models

DCF Fair Value$12.35
vs Current Price-96.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
VICRVicor Corporation$13.6B93.7916.4719.8%
PLXSPlexus Corp.$7.1B39.974.8412.5%
AVTAvnet, Inc.$8.8B26.271.756.7%
OSISOSI Systems, Inc.$3.2B21.304.0818.6%
NOVTNovanta Inc.$5.1B93.883.794.1%
ITRIItron, Inc.$3.9B14.232.3817.5%
DLODlocal Limited$4.0B19.927.5337.6%
ESEESCO Technologies Inc.$6.9B22.514.3920.0%

Price

Price$305.61
Market Cap$13.9B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity19.83%
Return on Invested Capital10.45%
Return on Assets16.25%
Gross Margin56.63%
Operating Margin18.64%
Net Margin30.65%

Related companies: AVT · BMI · DLO · ESE · ITRI · NOVT · OSIS

Explore sector: Technology · Hardware, Equipment & Parts

More sections of VICR: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks