Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) Valuation — DCF, Graham & Comparables

Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) — Price $32.59 — Real Estate — Real Estate - Development — NYSE

Latest reported results:

Valuation dashboard for Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) with P/E 6.93, P/B 0.92, EV/EBITDA 12.05 and dividend yield 2.46%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

Corporación Inmobiliaria Vesta, S.A.B. de C.V., along with its affiliated companies, engages in the full lifecycle of industrial real estate and logistics centers across Mexico, including their acquisition, construction, administration, operation, and leasing. The firm was established in 1998 and its principal office is situated in Mexico City.

Analysis Summary

Corporación Inmobiliaria Vesta, S.A.B. de C.V. reported revenue of $291.0M in the most recent fiscal year, growing at a 5-year CAGR of 14.2%. Net income reached $242.7M, with a 29.4% 5-year CAGR.

Trailing-twelve-month margins: gross margin 88.7%, operating margin 76.8%, net margin 130.4%.

At the current price of $32.59, VTMX trades at a P/E of 6.93 and an ROE of 8.83%. Market capitalisation stands at $2.8B.

Balance sheet quality for VTMX: current ratio of 162.9. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio6.93
Price / Book0.92
EV / EBITDA12.05
Dividend Yield2.46%

Valuation Models

DCF Fair Value$122.00
vs Current Price+274.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
VTMXCorporación Inmobiliaria Vesta, S.A.B. de C.V.$2.7B6.930.928.8%
HKLD.LHongkong Land Holdings Limited$15.8B
0R43.LNP3 Fastigheter AB (publ)$13.8B
0QO8.LPSP Swiss Property AG$6.5B14.421.148.0%
HHHHoward Hughes Holdings Inc.$4.4B14.350.857.2%
0GVS.LCatena AB (publ)$4.1B16.451.136.9%
JOEThe St. Joe Company$3.8B30.554.8915.1%
0QPD.LAllreal Holding AG$3.1B

Price

Price$32.59
Market Cap$2.8B
ExchangeNYSE
CountryMX

Profitability

Return on Equity8.83%
Return on Invested Capital4.92%
Return on Assets5.34%
Gross Margin88.71%
Operating Margin76.85%
Net Margin130.41%

Related companies: ACRE · ARL · DOUG · MITT · MRNO · NEN

Explore sector: Real Estate · Real Estate - Development

More sections of VTMX: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks