Wall Street analyst estimates for Vuzix Corp. (VUZI): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Vuzix Corporation designs, manufactures, and markets artificial intelligence (AI)-powered smart glasses, waveguides, and augmented reality (AR) technologies in North America, Europe, the Asia Pacific, and internationally. The company offers smart glasses that include M Series, Vuzix Blade, Vuzix Shield, and Vuzix Ultralite Z100; Mobilium logistics mobility software solution; waveguide optics; and display engines.
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-11-12 | $-0.08 | ||
| 2026-08-13 | $-0.09 | $-0.11 | +18.2% |
| 2026-05-14 | $-0.09 | $-0.10 | +10.0% |
| 2026-03-12 | $-0.12 | $-0.09 | -33.3% |
| 2025-11-13 | $-0.09 | $-0.10 | +10.0% |
| 2025-08-14 | $-0.10 | $-0.12 | +16.7% |
| 2025-05-12 | $-0.11 | $-0.12 | +8.3% |
| 2025-03-13 | $-0.16 | $-0.12 | -33.3% |
Valuation Ratios
| Price / Book | 7.52 |
| EV / EBITDA | -6.87 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $5.5M | $8.1M | $6.7M | $11.6M | $13.2M | $11.8M | $12.1M | $5.8M | $6.3M |
| Cost of Revenue | $3.3M | $6.2M | $6.3M | $11.1M | $9.5M | $10.3M | $9.6M | $13.9M | $10.6M | $7.3M |
| Gross Profit | -$1.2M | -$676598 | $1.8M | -$4.4M | $2.1M | $2.9M | $2.3M | -$1.7M | -$4.9M | -$1.1M |
| Research & Development | $6.9M | $6.7M | $10.4M | $8.9M | $7.8M | $11.9M | $12.8M | $12.3M | $9.8M | $12.6M |
| Selling, General & Admin | $8.5M | $9.8M | $11.8M | $10.8M | $11.0M | $28.6M | $29.1M | $31.3M | $25.4M | $17.1M |
| Operating Expenses | $16.2M | $17.6M | $23.6M | $22.2M | $21.2M | $42.9M | $44.5M | $50.6M | $69.1M | $31.3M |
| Operating Income | -$18.5M | -$19.4M | -$21.9M | -$26.6M | -$19.1M | -$40.0M | -$42.2M | -$52.3M | -$74.0M | -$32.4M |
| EBITDA | -$17.8M | -$18.2M | -$20.3M | -$24.0M | -$16.7M | -$38.0M | -$39.9M | -$45.4M | -$39.8M | -$29.1M |
| Interest Expense | $664519 | $243994 | $19332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-tax Income | -$19.3M | -$19.6M | -$21.9M | -$26.5M | -$18.0M | -$40.4M | -$40.8M | -$50.1M | -$73.5M | -$32.3M |
| Income Tax | 0 | 0 | -$58191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -$19.3M | -$19.6M | -$21.9M | -$26.5M | -$18.0M | -$40.4M | -$40.8M | -$50.1M | -$73.5M | -$32.3M |
| EPS | $-1.14 | $-0.93 | $-0.80 | $-0.87 | $-0.47 | $-0.66 | $-0.62 | $-0.79 | $-1.08 | $-0.42 |
| EPS (Diluted) | $-1.14 | $-0.93 | $-0.80 | $-0.87 | $-0.47 | $-0.66 | $-0.62 | $-0.79 | $-1.08 | $-0.42 |
| Shares Outstanding (Diluted) | $16.9M | $21.0M | $27.2M | $30.3M | $38.1M | $61.1M | $63.7M | $63.4M | $67.8M | $77.6M |
Price
| Price | $2.75 |
| Market Cap | $229M |
| Exchange | NASDAQ |
| Country | US |
Related companies: ALTS · AUDC · AZ · EGHT · GDC · GPRO · MEI
Explore sector: Technology · Consumer Electronics
More sections of VUZI: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks