Vuzix Corp. (VUZI) Valuation — DCF, Graham & Comparables

Vuzix Corp. (VUZI) — Price $2.75 TechnologyConsumer Electronics — NASDAQ

Latest reported results:

Valuation dashboard for Vuzix Corp. (VUZI) with P/E N/A, P/B 7.52, EV/EBITDA -6.87 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Technology companies.

Vuzix Corporation designs, manufactures, and markets artificial intelligence (AI)-powered smart glasses, waveguides, and augmented reality (AR) technologies in North America, Europe, the Asia Pacific, and internationally. The company offers smart glasses that include M Series, Vuzix Blade, Vuzix Shield, and Vuzix Ultralite Z100; Mobilium logistics mobility software solution; waveguide optics; and display engines.

Analysis Summary

Vuzix Corp. reported revenue of $6.3M in the most recent fiscal year, growing at a 5-year CAGR of -11.5%.

Trailing-twelve-month margins: gross margin -24.9%, operating margin -5.2%, net margin -5.2%.

At the current price of $2.75, VUZI has negative trailing earnings (P/E not meaningful) and an ROE of -89.11%. Market capitalisation stands at $229M.

Balance sheet quality for VUZI: current ratio of 5.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book7.52
EV / EBITDA-6.87
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-0.21
vs Current Price-107.5%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
VUZIVuzix Corp.$229M7.52-89.1%
0QYR.LPanasonic Holdings Corporation$10.0T
AAPLApple Inc.$4.9T39.0646.75137.2%
SMSN.LSamsung Electronics Co., Ltd.$1.3T17.021.7910.4%
BC94.LSamsung Electronics Co., Ltd.$1.2T18.391.9310.4%
SMSD.LSamsung Electronics Co., Ltd.$1.0T
SONYSony Group Corporation$137.8B2.60-2.7%
LPLLG Display Co., Ltd.$2.9B0.65-20.7%

Price

Price$2.75
Market Cap$229M
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-89.11%
Return on Invested Capital-96.47%
Return on Assets-87.15%
Gross Margin-24.86%
Operating Margin-520.08%
Net Margin-519.05%

Related companies: ALTS · AUDC · AZ · EGHT · GDC · GPRO · MEI

Explore sector: Technology · Consumer Electronics

More sections of VUZI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks