Waters Corporation (WAT) Valuation — DCF, Graham & Comparables

Waters Corporation (WAT) — Price $440.12 — Healthcare — Medical - Diagnostics & Research — NYSE

Latest reported results:

Valuation dashboard for Waters Corporation (WAT) with P/E 106.04, P/B 8.83, EV/EBITDA 23.23 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Healthcare companies.

Waters Corporation is a global leader in specialized measurement, delivering analytical solutions across Asia, the Americas, and Europe. The company operates through two main divisions: Waters and TA. Under its Waters segment, it engineers, manufactures, sells, and provides support for high and ultra-performance liquid chromatography and mass spectrometry (MS) systems.

Analysis Summary

Waters Corporation reported revenue of $3.17B in the most recent fiscal year, growing at a 5-year CAGR of 6.0%. Net income reached $642.6M, with a 4.3% 5-year CAGR.

Trailing-twelve-month margins: gross margin 57.8%, operating margin 28.2%, net margin 20.3%.

At the current price of $440.12, WAT trades at a P/E of 106.04 and an ROE of 25.09%. Market capitalisation stands at $43.2B, placing it among large-cap names.

Balance sheet quality for WAT: current ratio of 1.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio106.04
Price / Book8.83
EV / EBITDA23.23
Dividend Yield0.00%

Valuation Models

DCF Fair Value$204.46
vs Current Price-53.5%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WATWaters Corporation$41.7B106.048.8325.1%
DXCMDexCom, Inc.$32.2B33.7412.4936.2%
INCYIncyte Corporation$23.4B14.693.6429.7%
ILMNIllumina, Inc.$41.3B50.9414.5331.2%
MEDPMedpace Holdings, Inc.$16.7B35.3340.09110.1%
MTDMettler-Toledo International Inc.$30.0B33.452,332.10-36.8%
STESTERIS plc$20.3B25.492.8211.3%
LHLabcorp Holdings Inc.$25.3B25.522.9311.6%

Price

Price$440.12
Market Cap$43.2B
ExchangeNYSE
CountryUS

Profitability

Return on Equity25.09%
Return on Invested Capital17.57%
Return on Assets12.66%
Gross Margin57.77%
Operating Margin28.22%
Net Margin20.30%

Related companies: DGX · DXCM · ILMN · INCY · LH · MEDP · MTD

Explore sector: Healthcare · Medical - Diagnostics & Research

More sections of WAT: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks