Wingstop Inc. (WING) Valuation — DCF, Graham & Comparables

Wingstop Inc. (WING) — Price $108.62 — Consumer Cyclical — Restaurants — NASDAQ

Latest reported results:

Valuation dashboard for Wingstop Inc. (WING) with P/E 25.26, P/B -3.76, EV/EBITDA 17.84 and dividend yield 1.15%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Wingstop Inc., together with its affiliated companies, manages and licenses a network of restaurants known by the Wingstop brand. These establishments are recognized for their made-to-order offerings, including classic bone-in wings, boneless wings, and tenders, all freshly cooked and expertly hand-tossed in a wide array of distinctive sauces.

Analysis Summary

Wingstop Inc. reported revenue of $696.9M in the most recent fiscal year, growing at a 5-year CAGR of 22.9%. Net income reached $174.3M, with a 49.5% 5-year CAGR.

Trailing-twelve-month margins: gross margin 73.1%, operating margin 28.7%, net margin 16.2%.

At the current price of $108.62, WING trades at a P/E of 25.26 and an ROE of -15.46%. Market capitalisation stands at $3.0B.

Balance sheet quality for WING: current ratio of 3.3. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio25.26
Price / Book-3.76
EV / EBITDA17.84
Dividend Yield1.15%

Valuation Models

DCF Fair Value$101.75
vs Current Price-6.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WINGWingstop Inc.$3.0B25.26-15.5%
BFAMBright Horizons Family Solutions Inc.$3.4B20.343.5114.4%
ATATAtour Lifestyle Holdings Limited$4.5B15.158.6945.1%
CAVACAVA Group, Inc.$6.0B95.067.548.2%
EATBrinker International, Inc.$8.5B18.1019.85109.8%
LEALear Corporation$6.1B11.221.198.7%
FNDFloor & Decor Holdings, Inc.$4.8B21.161.969.6%
ETSYEtsy, Inc.$6.9B39.77-17.7%

Price

Price$108.62
Market Cap$3.0B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-15.46%
Return on Invested Capital25.05%
Return on Assets17.69%
Gross Margin73.13%
Operating Margin28.69%
Net Margin16.15%

Related companies: ATAT · BFAM · BOOT · CAVA · EAT · ETSY · FND

Explore sector: Consumer Cyclical · Restaurants

More sections of WING: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks