Walmart Inc. (WMT) Valuation — DCF, Graham & Comparables

Walmart Inc. (WMT) — Price $107.50 Consumer DefensiveDiscount Stores — NASDAQ

Latest reported results:

Valuation dashboard for Walmart Inc. (WMT) with P/E 39.32, P/B 8.82, EV/EBITDA 21.62 and dividend yield 0.90%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Consumer Defensive companies.

Walmart Inc., established in 1945 and based in Bentonville, Arkansas, operates as a global retail powerhouse, having officially adopted its current name in February 2018, formerly Wal-Mart Stores, Inc. The company's diverse operations, encompassing retail, wholesale, and e-commerce, are managed across three primary divisions: Walmart U.S., Walmart International, and Sam's Club.

Analysis Summary

Walmart Inc. reported revenue of $713.16B in the most recent fiscal year, growing at a 5-year CAGR of 5.0%. Net income reached $21.89B, with a 10.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 25.2%, operating margin 4.4%, net margin 3.0%.

At the current price of $107.50, WMT trades at a P/E of 39.32 and an ROE of 22.74%. Market capitalisation stands at $855.5B, placing it among large-cap names.

Balance sheet quality for WMT: current ratio of 0.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio39.32
Price / Book8.82
EV / EBITDA21.62
Dividend Yield0.90%

Valuation Models

DCF Fair Value$116.11
vs Current Price+8.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WMTWalmart Inc.$855.5B39.328.8222.7%
COSTCostco Wholesale Corporation$396.4B45.3211.9528.3%
DLTRDollar Tree, Inc.$21.6B13.826.31
PGThe Procter & Gamble Company$349.5B21.916.6029.8%
KOThe Coca-Cola Company$378.1B26.4810.4943.0%
KRThe Kroger Co.$37.5B33.726.5417.2%
DGDollar General Corporation$27.1B16.723.0719.6%
BJBJ's Wholesale Club Holdings, Inc.$11.9B21.015.6127.4%

Price

Price$107.50
Market Cap$855.5B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity22.74%
Return on Invested Capital12.72%
Return on Assets7.51%
Gross Margin25.23%
Operating Margin4.39%
Net Margin3.00%

Related companies: BJ · COST · DG · DLTR · KO · KR · OLLI

Explore sector: Consumer Defensive · Discount Stores

More sections of WMT: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks