Wall Street analyst estimates for Worthington Industries, Inc. (WOR): consensus price target and buy/hold/sell recommendations.
Worthington Industries, Inc. is an industrial manufacturing firm operating internationally, with a strong foothold in North America. The company's primary focus areas include value-added steel processing, the production of various consumer goods, building materials, and innovative sustainable mobility solutions. Its operations are organized into four distinct divisions: Steel Processing, Consumer Products, Building Products, and Sustainable Energy Solutions.
Analyst Consensus
| Strong Buy | 0 |
| Buy | 8 |
| Hold | 6 |
| Sell | 1 |
| Strong Sell | 0 |
| Total analysts | 15 |
| Avg rating (−2 sell to +2 buy) | 0.47 |
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-12-15 | $0.70 | ||
| 2026-09-22 | $0.82 | $0.75 | +9.2% |
| 2026-06-23 | $0.97 | $1.04 | -6.7% |
| 2026-03-24 | $0.98 | $0.96 | +1.9% |
| 2025-12-16 | $0.65 | $0.70 | -7.7% |
| 2025-09-24 | $0.74 | $0.70 | +5.3% |
| 2025-06-24 | $1.06 | $0.84 | +25.9% |
| 2025-03-25 | $0.91 | $0.70 | +29.6% |
Valuation Ratios
| P/E Ratio | 18.73 |
| Price / Book | 2.91 |
| EV / EBITDA | 14.06 |
| Dividend Yield | 1.23% |
Income Statement (10y)
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.01B | $3.58B | $3.76B | $3.06B | $3.17B | $5.24B | $1.42B | $1.25B | $1.15B | $1.38B |
| Cost of Revenue | $2.49B | $3.04B | $3.28B | $2.60B | $2.59B | $4.64B | $1.08B | $959.8M | $835.2M | $1.00B |
| Gross Profit | $519.8M | $542.5M | $481.3M | $464.1M | $579.8M | $602.0M | $339.4M | $285.9M | $318.3M | $378.3M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $316.4M | $365.9M | $338.4M | $328.1M | $350.5M | $397.6M | $287.1M | $283.5M | $268.4M | $295.0M |
| Operating Expenses | $316.4M | $365.9M | $338.4M | $328.1M | $401.1M | $397.6M | $287.1M | $283.5M | $268.4M | $295.0M |
| Operating Income | $203.4M | $176.6M | $142.9M | $136.0M | $178.7M | $204.4M | $52.3M | $2.4M | $49.9M | $83.3M |
| EBITDA | $413.5M | $350.7M | $340.0M | $235.5M | $1.03B | $644.4M | $291.4M | $156.5M | $179.4M | $140.6M |
| Interest Expense | $29.6M | $38.3M | $37.9M | $32.0M | $28.6M | $31.3M | $18.3M | $1.8M | $2.3M | $6.2M |
| Pre-tax Income | $297.1M | $209.1M | $206.5M | $110.8M | $917.7M | $514.3M | $160.3M | $74.0M | $128.8M | $201.3M |
| Income Tax | $79.2M | $8.2M | $43.2M | $26.3M | $176.3M | $115.0M | $34.5M | $39.0M | $33.8M | $46.3M |
| Net Income | $204.5M | $194.8M | $153.5M | $78.8M | $723.8M | $379.4M | $256.5M | $110.6M | $96.1M | $156.1M |
| EPS | $3.28 | $3.20 | $2.68 | $1.43 | $13.73 | $7.60 | $5.28 | $2.25 | $1.94 | $3.18 |
| EPS (Diluted) | $3.15 | $3.09 | $2.61 | $1.41 | $13.42 | $7.44 | $5.19 | $2.20 | $1.92 | $3.18 |
| Shares Outstanding (Diluted) | 64.9 M | 63.0 M | 58.8 M | 56.0 M | 53.9 M | 51.0 M | 49.4 M | 50.3 M | 50.1 M | 49.1 M |
Price
| Price | $62.75 (closing price, October 30, 2026) |
| Market Cap | $3.1B |
| Exchange | NYSE |
| Country | US |
Related companies: MGRC · HURN · UNF · AZZ · SXI · ABM
Explore sector: Industrials · Manufacturing - Metal Fabrication
More sections of WOR: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks