Wise Group plc Class A Ordinary Shares (WSE) Valuation — DCF, Graham & Comparables

Wise Group plc Class A Ordinary Shares (WSE) — Price $11.67 — Technology — Information Technology Services — NASDAQ

Latest reported results:

Valuation dashboard for Wise Group plc Class A Ordinary Shares (WSE) with P/E 23.62, P/B 4.63, EV/EBITDA -22.91 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Headquartered in St. Helier, United Kingdom, Wise Group Plc specializes in providing international payment solutions. This company, established on June 17, 2025, delivers cross-border payment capabilities for both financial institutions and individual clients.

Analysis Summary

Wise Group plc Class A Ordinary Shares reported revenue of 2.05B GBP in the most recent fiscal year, growing at a 5-year CAGR of 37.2%. Net income reached 377.2M GBP, with a 64.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 57.5%, operating margin 22.2%, net margin 18.4%.

At the current price of $11.67, WSE trades at a P/E of 23.62 and an ROE of 26.12%. Market capitalisation stands at $11.7B, placing it among large-cap names.

Balance sheet quality for WSE: current ratio of 1,467.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.62
Price / Book4.63
EV / EBITDA-22.91
Dividend Yield0.00%

Valuation Models

DCF Fair Value$58.16
vs Current Price+398.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WSEWise Group plc Class A Ordinary Shares$11.4B23.624.6326.1%
IBMInternational Business Machines Corporation$209.8B19.706.0733.5%
ACNAccenture plc$121.7B14.673.7926.9%
0Y0Y.LAccenture plc$111.8B
INFYInfosys Limited$42.8B13.764.5332.9%
0QZ5.LCognizant Technology Solutions Corporation$26.9B
CTSHCognizant Technology Solutions Corporation$26.4B12.581.8914.9%
0IP9.LFiserv, Inc.$24.6B

Price

Price$11.67
Market Cap$11.7B
ExchangeNASDAQ
CountryGB

Profitability

Return on Equity26.12%
Return on Invested Capital1.36%
Return on Assets1.50%
Gross Margin57.53%
Operating Margin22.17%
Net Margin18.42%

Explore sector: Technology · Information Technology Services

More sections of WSE: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks