Watsco, Inc. (WSO) Valuation — DCF, Graham & Comparables

Watsco, Inc. (WSO) — Price $292.15 — Industrials — Industrial - Distribution — NYSE

Latest reported results:

Valuation dashboard for Watsco, Inc. (WSO) with P/E 25.23, P/B 3.72, EV/EBITDA 16.55 and dividend yield 4.31%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. It distributes equipment, including residential ducted and ductless air conditioners, such as gas, electric, and oil furnaces; commercial air conditioning and heating equipment systems; and other specialized equipment.

Analysis Summary

Watsco, Inc. reported revenue of $7.24B in the most recent fiscal year, growing at a 5-year CAGR of 7.4%. Net income reached $497.0M, with a 13.0% 5-year CAGR.

Trailing-twelve-month margins: gross margin 27.9%, operating margin 9.3%, net margin 6.5%.

At the current price of $292.15, WSO trades at a P/E of 25.23 and an ROE of 16.76%. Market capitalisation stands at $12.0B, placing it among large-cap names.

Balance sheet quality for WSO: current ratio of 4.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio25.23
Price / Book3.72
EV / EBITDA16.55
Dividend Yield4.31%

Valuation Models

DCF Fair Value$191.43
vs Current Price-34.5%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WSOWatsco, Inc.$12.0B25.233.7216.8%
NDSNNordson Corporation$18.6B27.104.3115.9%
POOLPool Corporation$5.8B14.824.6434.3%
ITTITT Inc.$18.4B40.433.8410.4%
IEXIDEX Corporation$17.2B33.544.3012.0%
GGGGraco Inc.$12.6B24.245.1320.3%
CSLCarlisle Companies Incorporated$13.2B18.808.2541.1%
ALLEAllegion plc$13.1B20.246.2431.1%

Price

Price$292.15
Market Cap$12.0B
ExchangeNYSE
CountryUS

Profitability

Return on Equity16.76%
Return on Invested Capital13.10%
Return on Assets9.36%
Gross Margin27.87%
Operating Margin9.32%
Net Margin6.53%

Related companies: AIT · ALLE · CSL · GGG · IEX · ITT · NDSN

Explore sector: Industrials · Industrial - Distribution

More sections of WSO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks