TeraWulf Inc. (WULF) Valuation — DCF, Graham & Comparables

TeraWulf Inc. (WULF) — Price $15.39 Financial ServicesFinancial - Capital Markets — NASDAQ

Latest reported results:

Valuation dashboard for TeraWulf Inc. (WULF) with P/E N/A, P/B 50.76, EV/EBITDA -11.10 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Financial Services companies.

TeraWulf Inc., together with its subsidiaries, owns, develops, operates digital infrastructure in the United States. It also develops and operates bitcoin mining facilities for bitcoin mining and high-performance computing workloads, leveraging clean, cost-effective, and reliable energy. The company was founded in 2021 and is headquartered in Easton, Maryland.

Analysis Summary

TeraWulf Inc. reported revenue of $168.5M in the most recent fiscal year, growing at a 5-year CAGR of 65.8%.

Trailing-twelve-month margins: gross margin 69.3%, operating margin -228.5%, net margin -11.8%.

At the current price of $15.39, WULF has negative trailing earnings (P/E not meaningful) and an ROE of -17.09%. Market capitalisation stands at $7.6B.

Balance sheet quality for WULF: current ratio of 2.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book50.76
EV / EBITDA-11.10
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-15.94
vs Current Price-203.5%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
WULFTeraWulf Inc.$7.6B50.76-17.1%
HUTHut 8 Corp.$10.1B7.34-39.5%
CIFRCipher Mining Inc.$6.8B11.95-156.3%
MKTXMarketAxess Holdings Inc.$5.7B19.214.64
RIOTRiot Platforms, Inc.$7.7B
RJFRaymond James Financial, Inc.$31.6B13.702.4518.3%
PFSIPennyMac Financial Services, Inc.$3.4B8.440.769.1%
MCMoelis & Company$4.4B18.818.51

Price

Price$15.39
Market Cap$7.6B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-1708.70%
Return on Invested Capital-6.89%
Return on Assets-24.22%
Gross Margin69.26%
Operating Margin-228.47%
Net Margin-1179.94%

Related companies: CIFR · HUT · MC · MKTX · PFSI · PIPR · RIOT

Explore sector: Financial Services · Financial - Capital Markets

More sections of WULF: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks