Xometry, Inc. (XMTR) Valuation — DCF, Graham & Comparables

Xometry, Inc. (XMTR) — Price $107.70 — Industrials — Industrial - Distribution — NASDAQ

Latest reported results:

Valuation dashboard for Xometry, Inc. (XMTR) with P/E N/A, P/B 9.61, EV/EBITDA -612.81 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Xometry, Inc. manages a global digital marketplace designed to streamline the sourcing of custom manufactured components and assemblies. The company's extensive service portfolio encompasses both traditional and cutting-edge manufacturing processes. These include precision CNC machining, covering milling and turning operations; various sheet metal fabrication techniques such as laser, waterjet, and plasma cutting, in addition to sheet metal forming.

Analysis Summary

Xometry, Inc. reported revenue of $686.6M in the most recent fiscal year, growing at a 5-year CAGR of 37.2%.

Trailing-twelve-month margins: gross margin 38.7%, operating margin -3.8%, net margin -3.8%.

At the current price of $107.70, XMTR has negative trailing earnings (P/E not meaningful) and an ROE of -8.65%. Market capitalisation stands at $5.8B.

Balance sheet quality for XMTR: current ratio of 3.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book9.61
EV / EBITDA-612.81
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-108.48
vs Current Price-200.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
XMTRXometry, Inc.$5.8B9.61-8.7%
0QI7.LAddtech AB (publ.)$88.8B41.6710.7928.9%
0A0H.LBeijer Ref AB (publ)$64.1B31.893.1910.5%
GWWW.W. Grainger, Inc.$60.4B32.6714.6645.7%
0IZI.LW.W. Grainger, Inc.$59.1B
FASTFastenal Company$58.2B43.0114.3134.0%
0IKW.LFastenal Company$57.9B
FERGFerguson plc$43.3B21.376.9834.0%

Price

Price$107.70
Market Cap$5.8B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-8.65%
Return on Invested Capital-3.27%
Return on Assets-2.91%
Gross Margin38.75%
Operating Margin-3.79%
Net Margin-3.82%

Related companies: AMSC · ATS · ENVX · EPAC · HI · NNE · PCT

Explore sector: Industrials · Industrial - Distribution

More sections of XMTR: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks