Exxon Mobil Corporation (XOM) Valuation — DCF, Graham & Comparables

Exxon Mobil Corporation (XOM) — Price $163.34 EnergyOil & Gas Integrated — NYSE

Latest reported results:

Valuation dashboard for Exxon Mobil Corporation (XOM) with P/E 21.02, P/B 2.63, EV/EBITDA 10.21 and dividend yield 2.52%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Energy companies.

Exxon Mobil Corporation is a global energy firm that undertakes the exploration and extraction of oil and natural gas resources across its domestic operations and international territories. The company organizes its vast activities into three primary divisions: Upstream, Downstream, and Chemical.

Analysis Summary

Exxon Mobil Corporation reported revenue of $323.90B in the most recent fiscal year, growing at a 5-year CAGR of 12.6%.

Trailing-twelve-month margins: gross margin 25.1%, operating margin 10.7%, net margin 9.1%.

At the current price of $163.34, XOM trades at a P/E of 21.02 and an ROE of 12.68%. Market capitalisation stands at $677.0B, placing it among large-cap names.

Balance sheet quality for XOM: current ratio of 1.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio21.02
Price / Book2.63
EV / EBITDA10.21
Dividend Yield2.52%

Valuation Models

DCF Fair Value$115.74
vs Current Price-29.1%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
XOMExxon Mobil Corporation$677.0B21.022.6312.7%
CVXChevron Corporation$426.2B20.202.196.6%
PBRPetróleo Brasileiro S.A. - Petrobras$134.8B4.721.2930.9%
PBR-APetróleo Brasileiro S.A. - Petrobras$121.7B4.791.3130.9%
BPBP p.l.c.$119.0B22.342.049.5%
EQNREquinor ASA$107.8B12.322.5521.6%
CVECenovus Energy Inc.$60.0B12.702.4921.0%
ECEcopetrol S.A.$35.9B8.891.3615.3%

Price

Price$163.34
Market Cap$677.0B
ExchangeNYSE
CountryUS

Profitability

Return on Equity12.68%
Return on Invested Capital7.45%
Return on Assets7.05%
Gross Margin25.15%
Operating Margin10.71%
Net Margin9.07%

Related companies: BP · CVE · CVX · EC · EQNR · IMO · PBR

Explore sector: Energy · Oil & Gas Integrated

More sections of XOM: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks