XPeng Inc. (XPEV) Valuation — DCF, Graham & Comparables

XPeng Inc. (XPEV) — Price $9.40 — Consumer Cyclical — Auto - Manufacturers — NYSE

Latest reported results:

Valuation dashboard for XPeng Inc. (XPEV) with P/E N/A, P/B 2.26, EV/EBITDA -29.49 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Operating within the People's Republic of China, XPeng Inc. is an innovator in the electric vehicle (EV) sector, focusing on the creation and sale of intelligent, connected automobiles. It handles the entire process from conceptualization to market distribution. Its diverse lineup caters to various consumer needs, featuring SUV models like the G3 and G3i, the P7 performance-oriented sports sedan, and the P5, designed as a family-friendly sedan.

Analysis Summary

XPeng Inc. reported revenue of 76.72B CNY in the most recent fiscal year, growing at a 5-year CAGR of 67.4%.

Trailing-twelve-month margins: gross margin 20.7%, operating margin -6.8%, net margin -4.1%.

At the current price of $9.40, XPEV has negative trailing earnings (P/E not meaningful) and an ROE of -10.72%. Market capitalisation stands at $8.9B.

Balance sheet quality for XPEV: current ratio of 1.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book2.26
EV / EBITDA-29.49
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-387.92
vs Current Price-4,226.8%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
XPEVXPeng Inc.$8.9B2.26-10.7%
LILi Auto Inc.$11.3B1.10-6.5%
RIVNRivian Automotive, Inc.$18.1B3.59-79.9%
TPRTapestry, Inc.$23.9B16.2534.82220.7%
QSRRestaurant Brands International Inc.$24.8B17.056.3221.4%
STLAStellantis N.V.$13.6B0.21-41.8%
PHMPulteGroup, Inc.$22.3B11.881.7014.7%
NIONIO Inc.$8.4B13.86-112.4%

Price

Price$9.40
Market Cap$8.9B
ExchangeNYSE
CountryCN

Profitability

Return on Equity-10.72%
Return on Invested Capital-7.10%
Return on Assets-3.05%
Gross Margin20.70%
Operating Margin-6.77%
Net Margin-4.14%

Related companies: GELHY · LI · NIO · PHM · QSR · RIVN · STLA

Explore sector: Consumer Cyclical · Auto - Manufacturers

More sections of XPEV: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks