Clear Secure, Inc. (YOU) Valuation — DCF, Graham & Comparables

Clear Secure, Inc. (YOU) — Price $45.99 (closing price, October 30, 2026) — Technology — Software - Application — NYSE

Latest reported results:

Valuation dashboard for Clear Secure, Inc. (YOU) with P/E 31.07, P/B 22.45, EV/EBITDA 15.83 and dividend yield 1.69%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Clear Secure, Inc. (YOU) operates within the United States, specializing in a secure, identity-verification platform primarily for its members. This sophisticated, multi-layered system handles identity enrollment, verification, and linking processes.

Analysis Summary

Clear Secure, Inc. reported revenue of $900.8M in the most recent fiscal year, growing at a 5-year CAGR of 31.3%.

Trailing-twelve-month margins: gross margin 66.7%, operating margin 25.1%, net margin 14.8%.

At $45.99 (closing price, October 30, 2026), YOU trades at a P/E of 31.07 and an ROE of 82.40%. Market capitalisation stands at $4.7B.

Balance sheet quality for YOU: current ratio of 1.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio31.07
Price / Book22.45
EV / EBITDA15.83
Dividend Yield1.69%

Valuation Models

DCF Fair Value$50.85
vs Current Price+10.6%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
YOUClear Secure, Inc.$4.7B31.0722.4582.4%
KCKingsoft Cloud Holdings Limited$2.3B1.77-7.1%
EEFTEuronet Worldwide, Inc.$2.4B10.272.2222.2%
RUMRumble Inc.$2.3B1.13-29.3%
BRZEBraze, Inc.$5.2B8.48-18.8%
ALRMAlarm.com Holdings, Inc.$3.2B28.703.7013.9%
NCNOnCino, Inc.$2.4B75.602.553.4%
INTAIntapp, Inc.$3.2B10.49-8.3%

Price

Price$45.99 (closing price, October 30, 2026)
Market Cap$4.7B
ExchangeNYSE
CountryUS

Profitability

Return on Equity82.40%
Return on Invested Capital32.98%
Return on Assets9.37%
Gross Margin66.66%
Operating Margin25.13%
Net Margin14.78%

Related companies: KC · EEFT · RUM · BRZE · ALRM · NCNO · INTA · BLKB

Explore sector: Technology · Software - Application

More sections of YOU: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks