DiamondRock Hospitality Company (DRH) Valuation — DCF, Graham & Comparables

DiamondRock Hospitality Company (DRH) — Price $14.03 (closing price, October 29, 2026) — Real Estate — REIT - Hotel & Motel — NASDAQ

Latest reported results:

Valuation dashboard for DiamondRock Hospitality Company (DRH) with P/E 19.22, P/B 1.94, EV/EBITDA 12.27 and dividend yield 3.11%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

DiamondRock Hospitality Company (DRH) operates as an internally managed real estate investment trust (REIT), maintaining a distinguished and geographically varied portfolio of hotels. These properties are strategically concentrated in key urban gateways and highly desirable resort locations. The company's holdings include 31 upscale hotels, collectively featuring more than 10,000 rooms.

Analysis Summary

DiamondRock Hospitality Company reported revenue of $1.12B in the most recent fiscal year, growing at a 5-year CAGR of 30.2%.

Trailing-twelve-month margins: gross margin 54.0%, operating margin 16.1%, net margin 13.5%.

At $14.03 (closing price, October 29, 2026), DRH trades at a P/E of 19.22 and an ROE of 10.27%. Market capitalisation stands at $2.9B.

Balance sheet quality for DRH: current ratio of 0.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio19.22
Price / Book1.94
EV / EBITDA12.27
Dividend Yield3.11%

Valuation Models

DCF Fair Value$-7.80
vs Current Price-155.6%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
DRHDiamondRock Hospitality Company$2.9B19.221.9410.3%
HSTHost Hotels & Resorts, Inc.$17.6B17.482.7415.5%
RHPRyman Hospitality Properties, Inc.$9.0B32.1911.3636.4%
APLEApple Hospitality REIT, Inc.$4.3B24.381.425.6%
PKPark Hotels & Resorts Inc.$3.4B1.11-5.1%
SHOSunstone Hotel Investors, Inc.$2.4B52.541.292.8%

Price

Price$14.03 (closing price, October 29, 2026)
Market Cap$2.9B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity10.27%
Return on Invested Capital6.63%
Return on Assets5.01%
Gross Margin53.98%
Operating Margin16.09%
Net Margin13.52%

Related companies: HST · RHP · APLE · PK · SHO

Explore sector: Real Estate · REIT - Hotel & Motel

More sections of DRH: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks