First Hawaiian, Inc. (FHB) Valuation — DCF, Graham & Comparables

First Hawaiian, Inc. (FHB) — Price $25.71 (closing price, November 2, 2026) — Financial Services — Banks - Regional — NASDAQ

Latest reported results:

Valuation dashboard for First Hawaiian, Inc. (FHB) with P/E 11.53, P/B 1.11, EV/EBITDA 7.9 and dividend yield 4.05%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

First Hawaiian, Inc. operates as the holding company for First Hawaiian Bank, providing an extensive array of financial services to both individual consumers and commercial entities throughout the United States. Its activities are organized across three primary segments: Retail Banking, Commercial Banking, and Treasury and Other. The bank facilitates various deposit accounts, including checking, savings, and other specialized deposit products.

What would it be worth at its usual multiples?

At a P/B Kaplio accepts for its ROTCE 15.6 % (1.2×) $29 (+12 %); at its peers' median (1.1×) $25 (-2 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

First Hawaiian, Inc. reported revenue of $880.8M in the most recent fiscal year, growing at a 5-year CAGR of 4.4%. Net income reached $276.3M, with a 8.3% 5-year CAGR.

Trailing-twelve-month margins: gross margin 70.4%, operating margin 14.7%, net margin 28.2%.

At $25.71 (closing price, November 2, 2026), FHB trades at a P/E of 11.53 and an ROE of 9.83%. Market capitalisation stands at $3.1B.

Balance sheet quality for FHB: debt-to-equity ratio of 0.00, current ratio of 0.34 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio11.53
Price / Book1.11
EV / EBITDA7.9
Dividend Yield4.05%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
FHBFirst Hawaiian, Inc.$3.1B11.531.119.8%
BOHBank of Hawaii Corporation$2.8B12.581.5313.3%
0O84.LDNB Bank ASANOK 478.2B11.511.7214.5%
MFGMizuho Financial Group, Inc.$118.0B13.531.6112.3%
HDBHDFC Bank Limited$116.4B13.611.7913.5%
IBNICICI Bank Limited$107.2B17.242.6115.9%
SBID.LState Bank of India$94.7B10.231.4214.3%
USBU.S. Bancorp$94.2B11.791.4212.6%

Price

Price$25.71 (closing price, November 2, 2026)
Market Cap$3.1B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity9.83%
Return on Invested Capital3.40%
Return on Assets1.16%
Gross Margin70.37%
Operating Margin14.70%
Net Margin28.16%

Related companies: BOH · 0O84.L · MFG · HDB · IBN · SBID.L · USB · PNC

Explore sector: Financial Services · Banks - Regional

More sections of FHB: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks