Goosehead Insurance, Inc (GSHD) Valuation — DCF, Graham & Comparables

Goosehead Insurance, Inc (GSHD) — Price $46.19 — Financial Services — Insurance - Brokers — NASDAQ

Latest reported results:

Valuation dashboard for Goosehead Insurance, Inc (GSHD) with P/E 33.22, P/B -9.42, EV/EBITDA 17.37 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

Goosehead Insurance, Inc. functions as the parent entity for Goosehead Financial, LLC, an enterprise dedicated to delivering personal lines insurance brokerage services throughout the United States. Its operational framework is divided into two primary segments: a direct Corporate Channel and an expansive Franchise Channel. The firm offers a comprehensive suite of insurance products, encompassing coverage for homeowners, automobiles, and various dwelling properties.

Analysis Summary

Goosehead Insurance, Inc reported revenue of $365.3M in the most recent fiscal year, growing at a 5-year CAGR of 25.6%. Net income reached $27.8M, with a 24.5% 5-year CAGR.

Trailing-twelve-month margins: gross margin 62.9%, operating margin 25.8%, net margin 8.8%.

At the current price of $46.19, GSHD trades at a P/E of 33.22 and an ROE of -32.52%. Market capitalisation stands at $1.7B.

Balance sheet quality for GSHD: current ratio of 7.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio33.22
Price / Book-9.42
EV / EBITDA17.37
Dividend Yield0.00%

Valuation Models

DCF Fair Value$21.16
vs Current Price-54.2%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
GSHDGoosehead Insurance, Inc$1.7B33.22-32.5%
BHFBrighthouse Financial, Inc.$2.9B3.950.4413.2%
CVBFCVB Financial Corp.$3.2B14.660.968.2%
BOHBank of Hawaii Corporation$2.7B12.901.4612.8%
HGHamilton Insurance Group, Ltd.$3.3B5.801.2121.2%
ARXAccelerant Holdings$4.3B6.06-194.1%
OAK-PABrookfield Oaktree Holdings, LLC 6.625 % Non-Cum Red Perp Pfd Units Series A$2.4B8.081.1814.9%
HCIHCI Group, Inc.$2.3B7.111.9528.7%

Price

Price$46.19
Market Cap$1.7B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-32.52%
Return on Invested Capital23.67%
Return on Assets8.67%
Gross Margin62.92%
Operating Margin25.83%
Net Margin8.78%

Related companies: ARX · BHF · BOH · CVBF · HCI · HG · KMPR

Explore sector: Financial Services · Insurance - Brokers

More sections of GSHD: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks