Wall Street analyst estimates for Hawthorn Bancshares, Inc. (HWBK): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Hawthorn Bancshares, Inc. functions as the parent holding company for Hawthorn Bank, which delivers a full spectrum of financial services to both commercial clients and individual consumers. The institution offers various deposit accounts, such as checking, savings, money market, and individual retirement accounts, in addition to time deposits and certificates of deposit.
Valuation Ratios
| P/E Ratio | 10.30 |
| Price / Book | 1.49 |
| EV / EBITDA | 10.08 |
| Dividend Yield | 2.08% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.9M | $59.9M | $67.4M | $72.9M | $78.0M | $81.4M | $83.2M | $88.0M | $109.7M | $112.1M |
| Cost of Revenue | $7.1M | $9.8M | $14.7M | $16.4M | $15.5M | $4.2M | $9.6M | $35.2M | $37.8M | $32.1M |
| Gross Profit | $47.8M | $50.1M | $52.7M | $56.6M | $62.5M | $77.2M | $73.6M | $52.8M | $71.9M | $79.9M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $22.5M | $23.0M | $24.3M | $22.9M | $27.2M | $28.9M | $28.6M | $30.5M | $27.6M | $28.9M |
| Operating Expenses | $36.8M | $38.8M | $40.3M | $36.6M | $45.0M | $49.0M | $48.5M | $52.4M | $49.5M | $50.8M |
| Operating Income | $11.0M | $11.3M | $12.4M | $19.9M | $17.5M | $28.2M | $25.1M | $432000 | $22.4M | $29.1M |
| EBITDA | $12.8M | $13.1M | $14.2M | $22.0M | $19.7M | $30.5M | $27.2M | $2.5M | $24.0M | $31.3M |
| Interest Expense | $5.7M | $8.0M | $13.2M | $15.2M | $9.7M | $5.9M | $10.5M | $32.8M | $36.8M | $31.8M |
| Pre-tax Income | $11.0M | $11.3M | $12.4M | $19.9M | $17.5M | $28.2M | $25.1M | $432000 | $22.4M | $29.1M |
| Income Tax | $3.8M | $7.9M | $1.7M | $3.8M | $3.2M | $5.7M | $4.3M | -$524000 | $4.1M | $5.3M |
| Net Income | $7.3M | $3.4M | $10.7M | $16.1M | $14.3M | $22.5M | $20.8M | $956000 | $18.3M | $23.8M |
| EPS | $0.98 | $0.46 | $1.46 | $2.19 | $1.96 | $3.15 | $2.94 | $0.14 | $2.61 | $3.44 |
| EPS (Diluted) | $0.98 | $0.46 | $1.46 | $2.19 | $1.96 | $3.15 | $2.94 | $0.14 | $2.61 | $3.43 |
| Shares Outstanding (Diluted) | $7.4M | $7.4M | $7.3M | $7.3M | $7.3M | $7.2M | $7.1M | $7.0M | $7.0M | $7.0M |
Price
| Price | $38.31 |
| Market Cap | $264M |
| Exchange | NASDAQ |
| Country | US |
Related companies: AVBH · BPRN · CFFI · FCCO · FSFG · FUNC · FVCB
Explore sector: Financial Services · Banks - Regional
More sections of HWBK: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks