Marsh & McLennan Companies, Inc. (MRSH) Valuation — DCF, Graham & Comparables

Marsh & McLennan Companies, Inc. (MRSH) — Price $170.76 — Financial Services — Insurance - Brokers — NYSE

Latest reported results:

Valuation dashboard for Marsh & McLennan Companies, Inc. (MRSH) with P/E 20.79, P/B 5.40, EV/EBITDA 17.69 and dividend yield 2.17%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

Marsh & McLennan Companies, Inc. (MRSH) functions as a leading professional services organization, delivering expert guidance and innovative solutions to clients across the vital domains of risk management, strategic planning, and human capital. Based in New York City, the firm maintains a substantial global workforce, employing approximately 65,000 full-time professionals. This entity serves as the parent company for several prominent advisory and consulting brands.

Analysis Summary

Marsh & McLennan Companies, Inc. reported revenue of $26.98B in the most recent fiscal year, growing at a 5-year CAGR of 9.4%. Net income reached $4.16B, with a 15.6% 5-year CAGR.

Trailing-twelve-month margins: gross margin 42.4%, operating margin 21.6%, net margin 14.2%.

At the current price of $170.76, MRSH trades at a P/E of 20.79 and an ROE of 26.53%. Market capitalisation stands at $81.5B, placing it among large-cap names.

Balance sheet quality for MRSH: current ratio of 1.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio20.79
Price / Book5.40
EV / EBITDA17.69
Dividend Yield2.17%

Valuation Models

DCF Fair Value$234.42
vs Current Price+37.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
MRSHMarsh & McLennan Companies, Inc.$81.2B20.795.4026.5%
WTWWillis Towers Watson Public Limited Company$26.8B17.753.5320.1%
ERIEErie Indemnity Company$10.2B20.144.1424.5%
CBChubb Limited$127.7B11.651.7314.0%
PGRThe Progressive Corporation$122.3B10.5524.9846.0%
AONAon plc$57.2B14.855.9639.5%
AJGArthur J. Gallagher & Co.$58.1B37.442.456.7%
BROBrown & Brown, Inc.$20.0B17.721.599.6%

Price

Price$170.76
Market Cap$81.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity26.53%
Return on Invested Capital11.40%
Return on Assets6.67%
Gross Margin42.38%
Operating Margin21.62%
Net Margin14.24%

Related companies: AJG · AON · BRO · CB · ERIE · NTRS · PGR

Explore sector: Financial Services · Insurance - Brokers

More sections of MRSH: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks