Shake Shack Inc. (SHAK) Valuation — DCF, Graham & Comparables

Shake Shack Inc. (SHAK) — Price $62.40 — Consumer Cyclical — Restaurants — NYSE

Latest reported results:

Valuation dashboard for Shake Shack Inc. (SHAK) with P/E 63.49, P/B 4.63, EV/EBITDA 13.90 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Shake Shack Inc. manages a global network of Shake Shack restaurants, known as Shacks, through a combination of direct ownership, operation, and licensing agreements in the United States and abroad. These eateries are renowned for their menu, which features classic American fare such as hamburgers, hot dogs, chicken sandwiches, signature crinkle-cut fries, milkshakes, frozen custard, and various beverages including beer and wine.

Analysis Summary

Shake Shack Inc. reported revenue of $1.45B in the most recent fiscal year, growing at a 5-year CAGR of 22.6%.

Trailing-twelve-month margins: gross margin 25.8%, operating margin 4.5%, net margin 2.6%.

At the current price of $62.40, SHAK trades at a P/E of 63.49 and an ROE of 7.55%. Market capitalisation stands at $2.5B.

Balance sheet quality for SHAK: current ratio of 1.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio63.49
Price / Book4.63
EV / EBITDA13.90
Dividend Yield0.00%

Valuation Models

DCF Fair Value$13.11
vs Current Price-79.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
SHAKShake Shack Inc.$2.5B63.494.637.5%
RUSHARush Enterprises, Inc.$5.3B13.901.5811.8%
ASOAcademy Sports and Outdoors, Inc.$3.0B9.721.6917.4%
CAKEThe Cheesecake Factory Incorporated$5.4B28.639.8534.0%
SKYChampion Homes, Inc.$4.8B24.932.9912.1%
PVHPVH Corp.$3.5B0.72-3.5%
HGVHilton Grand Vacations Inc.$2.8B16.212.586.3%
MHOM/I Homes, Inc.$3.4B11.101.0710.0%

Price

Price$62.40
Market Cap$2.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity7.55%
Return on Invested Capital2.71%
Return on Assets2.04%
Gross Margin25.77%
Operating Margin4.52%
Net Margin2.56%

Related companies: ASO · CAKE · HGV · MHO · PII · PVH · RUSHA

Explore sector: Consumer Cyclical · Restaurants

More sections of SHAK: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks