1st Source Corporation (SRCE) Valuation — DCF, Graham & Comparables

1st Source Corporation (SRCE) — Price $87.42 (closing price, October 30, 2026) — Financial Services — Banks - Regional — NASDAQ

Latest reported results:

Valuation dashboard for 1st Source Corporation (SRCE) with P/E 11.97, P/B 1.60, EV/EBITDA 8.3 and dividend yield 1.92%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

As the parent company of 1st Source Bank, 1st Source Corporation delivers a comprehensive suite of financial solutions, encompassing commercial and retail banking, wealth management, and insurance offerings, to both individual and corporate customers. For individual clients, the bank provides essential services such as checking, savings, certificates of deposit, and individual retirement accounts, complemented by digital conveniences like online and mobile banking.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · Current P/B 1.6× · Multiples range: $71.23 · $77.81.

At a P/B justified by its ROTCE 12.8 % (1.3×) $71 (-19 %); at its peers' median (1.4×) $78 (-11 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

1st Source Corporation reported revenue of $600.0M in the most recent fiscal year, growing at a 5-year CAGR of 10.3%. Net income reached $158.3M, with a 14.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 73.8%, operating margin 37.6%, net margin 29.0%.

At $87.42 (closing price, October 30, 2026), SRCE trades at a P/E of 11.97 and an ROE of 13.75%. Market capitalisation stands at $2.1B.

Balance sheet quality for SRCE: debt-to-equity ratio of 0.25, current ratio of 0.21 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio11.97
Price / Book1.60
EV / EBITDA8.3
Dividend Yield1.92%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
SRCE1st Source Corporation$2.1B11.971.6013.8%
BANFBancFirst Corporation$3.7B14.651.8613.3%
FFBCFirst Financial Bancorp.$3.4B11.351.1710.2%
FBNCFirst Bancorp$2.6B16.021.549.7%
BUSEFirst Busey Corporation$2.4B11.811.069.7%
FCFFirst Commonwealth Financial Corporation$2.1B12.431.4211.2%
PRKPark National Corporation$3.2B15.401.8512.3%

Price

Price$87.42 (closing price, October 30, 2026)
Market Cap$2.1B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity13.75%
Return on Invested Capital9.51%
Return on Assets1.91%
Gross Margin73.76%
Operating Margin37.57%
Net Margin29.03%

Related companies: BANF · FFBC · FBNC · BUSE · FCF · PRK

Explore sector: Financial Services · Banks - Regional

More sections of SRCE: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks