Travel + Leisure Co. (TNL) Valuation — DCF, Graham & Comparables

Travel + Leisure Co. (TNL) — Price $63.87 — Consumer Cyclical — Travel Services — NYSE

Latest reported results:

Valuation dashboard for Travel + Leisure Co. (TNL) with P/E 16.55, P/B -3.77, EV/EBITDA 13.14 and dividend yield 3.82%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Travel + Leisure Co. functions as a global hospitality enterprise, delivering a diverse range of services and products through its two primary divisions: Vacation Ownership and Travel & Membership. The Vacation Ownership segment focuses on the development, marketing, and sale of fractional vacation ownership interests (VOIs) directly to individual consumers.

Analysis Summary

Travel + Leisure Co. reported revenue of $4.02B in the most recent fiscal year, growing at a 5-year CAGR of 13.2%.

Trailing-twelve-month margins: gross margin 45.2%, operating margin 15.2%, net margin 5.8%.

At the current price of $63.87, TNL trades at a P/E of 16.55 and an ROE of -24.76%. Market capitalisation stands at $3.9B.

Balance sheet quality for TNL: current ratio of 1.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio16.55
Price / Book-3.77
EV / EBITDA13.14
Dividend Yield3.82%

Valuation Models

DCF Fair Value$22.27
vs Current Price-65.1%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TNLTravel + Leisure Co.$3.9B16.55-24.8%
RUSHARush Enterprises, Inc.$5.3B13.901.5811.8%
CVCOCavco Industries, Inc.$4.4B25.174.0617.3%
DORMDorman Products, Inc.$3.7B16.952.4313.8%
EATBrinker International, Inc.$8.5B18.1019.85109.8%
CHHChoice Hotels International, Inc.$4.7B14.3832.58214.9%
PVHPVH Corp.$3.5B0.72-3.5%
KTBKontoor Brands, Inc.$3.6B13.375.7646.0%

Price

Price$63.87
Market Cap$3.9B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-24.76%
Return on Invested Capital7.85%
Return on Assets3.45%
Gross Margin45.19%
Operating Margin15.19%
Net Margin5.81%

Related companies: CHH · CVCO · DORM · EAT · KBH · KTB · PVH

Explore sector: Consumer Cyclical · Travel Services

More sections of TNL: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks