Terreno Realty Corporation (TRNO) Valuation — DCF, Graham & Comparables

Terreno Realty Corporation (TRNO) — Price $64.43 — Real Estate — REIT - Industrial — NYSE

Latest reported results:

Valuation dashboard for Terreno Realty Corporation (TRNO) with P/E 17.35, P/B 1.55, EV/EBITDA 14.30 and dividend yield 3.30%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

Terreno Realty Corporation, together with its subsidiaries, focuses on the acquisition, ownership, and management of industrial real estate assets. Their operations are strategically located in six key coastal U.S. markets: Los Angeles, the Northern New Jersey/New York City metropolitan area, the San Francisco Bay Area, Seattle, Miami, and Washington, D.C.

Analysis Summary

Terreno Realty Corporation reported revenue of $476.4M in the most recent fiscal year, growing at a 5-year CAGR of 20.6%. Net income reached $403.0M, with a 38.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 64.4%, operating margin 41.4%, net margin 77.3%.

At the current price of $64.43, TRNO trades at a P/E of 17.35 and an ROE of 9.21%. Market capitalisation stands at $6.8B.

Balance sheet quality for TRNO: current ratio of 0.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio17.35
Price / Book1.55
EV / EBITDA14.30
Dividend Yield3.30%

Valuation Models

DCF Fair Value$121.96
vs Current Price+89.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TRNOTerreno Realty Corporation$7.1B17.351.559.2%
BPYPOBrookfield Property Partners L.P.$6.3B0.72-2.8%
REXRRexford Industrial Realty, Inc.$8.4B1.09-4.8%
FRFirst Industrial Realty Trust, Inc.$7.9B21.822.8613.4%
EPRTEssential Properties Realty Trust, Inc.$5.6B20.081.256.0%
RHPRyman Hospitality Properties, Inc.$7.7B28.1610.2632.5%
HRHealthcare Realty Trust Incorporated$6.1B1.39-1.9%
RITMRithm Capital Corp.$5.0B14.280.575.5%

Price

Price$64.43
Market Cap$6.8B
ExchangeNYSE
CountryUS

Profitability

Return on Equity9.21%
Return on Invested Capital3.65%
Return on Assets6.80%
Gross Margin64.44%
Operating Margin41.42%
Net Margin77.27%

Related companies: BPYPO · EPRT · FR · HR · KRC · REXR · RHP

Explore sector: Real Estate · REIT - Industrial

More sections of TRNO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks