Tractor Supply Company (TSCO) Valuation — DCF, Graham & Comparables

Tractor Supply Company (TSCO) — Price $35.10 (closing price, November 3, 2026) — Consumer Cyclical — Specialty Retail — NASDAQ

Latest reported results:

Valuation dashboard for Tractor Supply Company (TSCO) with P/E 18.87, P/B 6.91, EV/EBITDA 13.2 and dividend yield 2.69%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Tractor Supply Company functions as a prominent retailer, catering to the rural lifestyle demographic throughout the United States. Its extensive product catalog encompasses items crucial for the health, well-being, development, and enclosure of equine, livestock, pets, and small animals. Additionally, it stocks a variety of hardware, truck, towing, and tool supplies.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 18.9× · Multiples range: $34.17 · $34.17.

At its sector median (18.4×) $34 (-3 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

Tractor Supply Company reported revenue of $15.52B in the most recent fiscal year, growing at a 5-year CAGR of 7.9%. Net income reached $1.10B, with a 7.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 31.5%, operating margin 8.6%, net margin 6.1%.

At $35.10 (closing price, November 3, 2026), TSCO trades at a P/E of 18.87 and an ROE of 37.64%. Market capitalisation stands at $18.3B, placing it among large-cap names.

Balance sheet quality for TSCO: debt-to-equity ratio of 2.53, current ratio of 1.38 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio18.87
Price / Book6.91
EV / EBITDA13.2
Dividend Yield2.69%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
TSCOTractor Supply Company$18.3B18.876.9137.6%
WMTWalmart Inc.$993.6B45.2410.1522.7%
CASYCasey's General Stores, Inc.$24.6B32.056.0319.7%
LOWLowe's Companies, Inc.$119.7B18.04-71.8%
DGDollar General Corporation$28.8B16.973.1619.6%

Price

Price$35.10 (closing price, November 3, 2026)
Market Cap$18.3B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity37.64%
Return on Invested Capital11.22%
Return on Assets7.98%
Gross Margin31.47%
Operating Margin8.59%
Net Margin6.13%

Related companies: WMT · CASY · LOW · DG

Explore sector: Consumer Cyclical · Specialty Retail

More sections of TSCO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks