Academy Sports and Outdoors, Inc. (ASO) Valuation — DCF, Graham & Comparables

Academy Sports and Outdoors, Inc. (ASO) — Price $58.64 (closing price, October 28, 2026) — Consumer Cyclical — Specialty Retail — NASDAQ

Latest reported results:

Valuation dashboard for Academy Sports and Outdoors, Inc. (ASO) with P/E 9.77, P/B 1.65, EV/EBITDA 7.36 and dividend yield 1.01%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Academy Sports and Outdoors, Inc., through its various subsidiaries, operates as a significant retailer of sporting goods and outdoor recreational products throughout the United States. The company offers a vast and diverse inventory, encompassing everything from essential camping and marine equipment—like coolers, fishing rods, and bait—to specialized gear for hunting and shooting, including firearms, ammunition, archery supplies, and optics.

Analysis Summary

Academy Sports and Outdoors, Inc. reported revenue of $6.05B in the most recent fiscal year, growing at a 5-year CAGR of 1.2%. Net income reached $376.8M, with a 4.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 35.8%, operating margin 9.6%, net margin 6.4%.

At $58.64 (closing price, October 28, 2026), ASO trades at a P/E of 9.77 and an ROE of 18.38%. Market capitalisation stands at $3.6B.

Balance sheet quality for ASO: current ratio of 1.9. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio9.77
Price / Book1.65
EV / EBITDA7.36
Dividend Yield1.01%

Valuation Models

DCF Fair Value$67.40
vs Current Price+14.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
ASOAcademy Sports and Outdoors, Inc.$3.6B9.771.6518.4%
DKSDICK'S Sporting Goods, Inc.$12.6B15.252.1115.0%
YETIYETI Holdings, Inc.$3.1B18.745.2627.3%
AMZNAmazon.com, Inc.$2.7T20.484.9330.5%
BABAAlibaba Group Holding Limited$248.2B21.711.507.0%
PDDPDD Holdings Inc.$111.9B7.751.6222.0%
MELIMercadoLibre, Inc.$91.8B49.2610.8326.5%
0K0E.LMercadoLibre, Inc.$83.0B49.2611.7126.5%

Price

Price$58.64 (closing price, October 28, 2026)
Market Cap$3.6B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity18.38%
Return on Invested Capital10.40%
Return on Assets7.19%
Gross Margin35.78%
Operating Margin9.55%
Net Margin6.39%

Related companies: DKS · YETI · AMZN · BABA · PDD · MELI · 0K0E.L · ORLY

Explore sector: Consumer Cyclical · Specialty Retail

More sections of ASO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks