Brunswick Corporation (BC) Valuation — DCF, Graham & Comparables

Brunswick Corporation (BC) — Price $75.34 (closing price, October 30, 2026) — Consumer Cyclical — Auto - Recreational Vehicles — NYSE

Latest reported results:

Valuation dashboard for Brunswick Corporation (BC) with P/E 23.33, P/B 2.90, EV/EBITDA 10.4 and dividend yield 2.32%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. The company operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · It trades at 23.3 times its last-12-month earnings and at 22.6 times its average earnings over ten years; between the 10 times Lynch paid for a cyclical and the 25 we take as the limit. It is fairly priced.

It trades at 23.3 times its last-12-month earnings and at 22.6 times its average earnings over ten years; between the 10 times Lynch paid for a cyclical and the 25 we take as the limit. It is fairly priced.

These are its average accounting earnings over its last ten years, losses included.

Analysis Summary

Brunswick Corporation reported revenue of $5.36B in the most recent fiscal year, growing at a 5-year CAGR of 4.3%.

Trailing-twelve-month margins: gross margin 26.2%, operating margin 5.8%, net margin 3.7%.

At $75.34 (closing price, October 30, 2026), BC trades at a P/E of 23.33 and an ROE of 12.95%. Market capitalisation stands at $4.9B.

Balance sheet quality for BC: debt-to-equity ratio of 1.18, current ratio of 1.51 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.33
Price / Book2.90
EV / EBITDA10.4
Dividend Yield2.32%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
BCBrunswick Corporation$4.9B23.332.9013.0%
CZRCaesars Entertainment, Inc.$5.9B1.81-15.7%
DORMDorman Products, Inc.$4.0B20.242.5813.4%
CHHChoice Hotels International, Inc.$5.2B25.4939.90139.0%
ABGAsbury Automotive Group, Inc.$3.6B7.900.8811.9%
KBHKB Home$2.9B13.500.775.9%
PIIPolaris Inc.$3.4B4.05-25.3%
HOGHarley-Davidson, Inc.$3.2B1.06-4.3%

Price

Price$75.34 (closing price, October 30, 2026)
Market Cap$4.9B
ExchangeNYSE
CountryUS

Profitability

Return on Equity12.95%
Return on Invested Capital6.91%
Return on Assets3.88%
Gross Margin26.22%
Operating Margin5.77%
Net Margin3.69%

Related companies: CZR · DORM · CHH · ABG · KBH · PII · HOG

Explore sector: Consumer Cyclical · Auto - Recreational Vehicles

More sections of BC: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks