Detailed financial statements for JPMorgan Chase & Co. (JPM): income statement, balance sheet and cash-flow summary. Track margins, debt, liquidity and profitability trends year over year: ten fiscal years free and up to 20 with Premium.
JPMorgan Chase & Co. operates as a bank and financial holding company in the United States, rest of North America, Europe, the Middle East, Africa, the Asia Pacific, Latin America, and the Caribbean. It operates in three segments: Consumer & Community Banking, Commercial & Investment Bank, and Asset & Wealth Management.
Analysis Summary
JPMorgan Chase & Co. reported revenue of $279.75B in the most recent fiscal year, growing at a 5-year CAGR of 16.6%. Net income reached $57.05B, with a 14.4% 5-year CAGR.
Trailing-twelve-month margins: gross margin 62.6%, operating margin 28.2%, net margin 21.9%.
At the current price of $332.38, JPM trades at a P/E of 14.32 and an ROE of 15.74%. Market capitalisation stands at $890.6B, placing it among large-cap names.
Balance sheet quality for JPM: current ratio of 0.5, net cash position of $537.37B. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.
Cash flow quality is below average: free cash flow of -$147.78B represents -259% conversion of reported net income. High conversion (above 90%) suggests earnings translate cleanly into cash; lower conversion may indicate working capital tightness or accounting timing differences.
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $106.39B | $114.58B | $129.82B | $142.51B | $129.84B | $127.24B | $153.82B | $236.27B | $270.79B | $279.75B |
| Cost of Revenue | $15.18B | $19.16B | $25.91B | $32.38B | $27.37B | -$3.67B | $32.43B | $90.60B | $112.00B | $112.14B |
| Gross Profit | $91.21B | $95.42B | $103.91B | $110.14B | $102.47B | $130.91B | $121.39B | $145.67B | $158.78B | $167.61B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $33.10B | $34.11B | $36.16B | $37.51B | $37.46B | $41.60B | $45.55B | $51.06B | $56.33B | $60.02B |
| Operating Expenses | $56.67B | $59.52B | $63.15B | $65.27B | $66.66B | $71.34B | $75.23B | $84.06B | $83.70B | $95.01B |
| Operating Income | $34.54B | $35.90B | $40.76B | $44.87B | $35.81B | $59.56B | $46.17B | $61.61B | $75.08B | $72.59B |
| EBITDA | $40.01B | $42.08B | $48.55B | $53.23B | $44.43B | $67.49B | $53.22B | $69.12B | $83.02B | $81.42B |
| Interest Expense | $9.82B | $13.87B | $21.04B | $26.80B | $9.96B | $5.55B | $26.10B | $81.32B | $101.35B | $97.90B |
| Pre-tax Income | $34.54B | $35.90B | $40.76B | $44.87B | $35.81B | $59.56B | $46.17B | $61.61B | $75.08B | $72.59B |
| Income Tax | $9.80B | $11.46B | $8.29B | $8.44B | $6.68B | $11.23B | $8.49B | $12.06B | $16.61B | $15.55B |
| Net Income | $24.73B | $24.44B | $32.47B | $36.43B | $29.13B | $48.33B | $37.68B | $49.55B | $58.47B | $57.05B |
| EPS | $6.24 | $6.35 | $9.04 | $10.75 | $8.89 | $15.39 | $12.10 | $16.25 | $19.79 | $20.09 |
| EPS (Diluted) | $6.19 | $6.31 | $9.00 | $10.72 | $8.88 | $15.36 | $12.09 | $16.23 | $19.75 | $20.05 |
| Shares Outstanding (Diluted) | $3.65B | $3.58B | $3.41B | $3.23B | $3.09B | $3.03B | $2.97B | $2.94B | $2.88B | $2.79B |
Income Statement (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Revenue | $71.90B | $69.61B | $73.66B | $82.46B |
| Gross Profit | $43.02B | $41.14B | $47.33B | $54.83B |
| Operating Income | $18.74B | $17.16B | $20.48B | $27.52B |
| EBITDA | $21.01B | $19.47B | $22.84B | $29.83B |
| Net Income | $14.39B | $13.03B | $16.49B | $21.16B |
| EPS | $5.09 | $4.63 | $5.95 | $7.59 |
| EPS (Diluted) | $5.07 | $4.63 | $5.94 | $7.57 |
Balance Sheet (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $389.63B | $431.30B | $278.79B | $263.63B | $527.61B | $740.83B | $567.23B | $624.15B | $469.32B | $343.34B |
| Short-term Investments | $238.89B | $202.22B | $230.39B | $340.37B | $355.95B | $621.12B | $556.81B | $604.10B | $898.40B | $1.14T |
| Receivables | $52.33B | $67.73B | $73.20B | $72.86B | $90.50B | $308.64B | $310.56B | $307.80B | $320.77B | $397.79B |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | $680.86B | $701.26B | $582.39B | $676.87B | $974.06B | $1.67T | $1.43T | $1.54T | $1.69T | $1.88T |
| Property, Plant & Equipment | $14.13B | $14.16B | $14.93B | $25.81B | $27.11B | $27.07B | $27.73B | $30.16B | $32.22B | $36.24B |
| Goodwill | $47.29B | $47.51B | $47.47B | $47.82B | $49.25B | $50.31B | $51.66B | $52.63B | $52.56B | $52.73B |
| Intangible Assets | $6.96B | $6.88B | $6.88B | $5.52B | $4.18B | $6.38B | $9.20B | $11.75B | $11.99B | $11.73B |
| Total Assets | $2.49T | $2.53T | $2.62T | $2.69T | $3.38T | $3.74T | $3.67T | $3.88T | $4.00T | $4.42T |
| Accounts Payable | $109.84B | $102.73B | $114.79B | $118.38B | $140.29B | $169.17B | $188.69B | $161.96B | $153.15B | $186.66B |
| Short-term Debt | $200.11B | $210.72B | $251.60B | $224.59B | $260.42B | $247.93B | $246.64B | $261.25B | $349.73B | $508.41B |
| Total Current Liabilities | $1.90T | $1.96T | $2.06T | $2.11T | $2.80T | $3.13T | $3.05T | $3.12T | $3.21T | $3.58T |
| Long-term Debt | $295.25B | $284.08B | $282.03B | $291.50B | $281.69B | $301.00B | $295.87B | $391.82B | $401.42B | $433.97B |
| Total Liabilities | $2.24T | $2.28T | $2.37T | $2.43T | $3.11T | $3.45T | $3.37T | $3.55T | $3.66T | $4.06T |
| Retained Earnings | $162.44B | $177.68B | $199.20B | $223.21B | $236.99B | $272.27B | $296.46B | $332.90B | $376.17B | $416.06B |
| Total Equity | $254.19B | $255.69B | $256.51B | $261.33B | $279.35B | $294.13B | $292.33B | $327.88B | $344.76B | $362.44B |
| Total Debt | $495.35B | $494.80B | $533.63B | $516.09B | $542.10B | $548.94B | $542.50B | $653.07B | $751.15B | $942.38B |
| Net Debt | -$133.17B | -$138.73B | $24.44B | -$87.91B | -$341.46B | -$813.02B | -$581.54B | -$575.18B | -$616.58B | -$537.37B |
| Working Capital | -$1.22T | -$1.26T | -$1.48T | -$1.43T | -$1.82T | -$1.46T | -$1.62T | -$1.58T | -$1.53T | -$1.71T |
Balance Sheet (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Cash & Equivalents | $303.44B | $343.34B | $312.14B | $309.81B |
| Total Assets | $4.56T | $4.42T | $4.90T | $5.02T |
| Total Liabilities | $4.20T | $4.06T | $4.54T | $4.64T |
| Total Equity | $360.21B | $362.44B | $364.04B | $374.60B |
| Total Debt | $1.06T | $942.38B | $1.23T | $1.24T |
Cash Flow (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $24.73B | $24.44B | $32.47B | $36.43B | $29.13B | $48.33B | $37.68B | $49.55B | $58.47B | $57.05B |
| Depreciation & Amortization | $5.48B | $6.18B | $7.79B | $8.37B | $8.61B | $7.93B | $7.05B | $7.51B | $7.94B | $8.82B |
| Stock-based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | -$17.40B | -$57.63B | -$23.64B | -$53.92B | -$145.31B | $35.90B | $32.69B | -$56.17B | -$114.22B | -$218.80B |
| Operating Cash Flow | $21.88B | -$10.83B | $15.61B | $4.09B | -$79.91B | $78.08B | $107.12B | $12.97B | -$42.01B | -$147.78B |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -$9.92B | -$2.36B | 0 |
| Stock Repurchased | -$9.08B | -$16.67B | -$21.68B | -$28.08B | -$7.95B | -$20.98B | -$10.60B | -$9.82B | -$28.68B | -$34.59B |
| Dividends Paid | -$8.48B | -$8.99B | -$10.11B | -$12.34B | -$12.69B | -$12.86B | -$13.56B | -$13.46B | -$14.78B | -$16.62B |
| Free Cash Flow | $21.88B | -$10.83B | $15.61B | $4.09B | -$79.91B | $78.08B | $107.12B | $12.97B | -$42.01B | -$147.78B |
Cash Flow (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Operating Cash Flow | -$45.21B | $119.72B | -$211.76B | -$25.28B |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | -$45.21B | $119.72B | -$211.76B | -$25.28B |
| Dividends Paid | -$4.18B | -$4.42B | -$4.37B | -$4.34B |
| Stock-based Compensation | 0 | 0 | 0 | 0 |
Growth & Margins (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (YoY) | +7.7% | +13.3% | +9.8% | -8.9% | -2.0% | +20.9% | +53.6% | +14.6% | +3.3% | |
| Net Income Growth (YoY) | -1.2% | +32.9% | +12.2% | -20.0% | +65.9% | -22.1% | +31.5% | +18.0% | -2.4% | |
| EPS Growth (YoY) | +1.8% | +42.4% | +18.9% | -17.3% | +73.1% | -21.4% | +34.3% | +21.8% | +1.5% | |
| Shares Change (YoY) | -2.0% | -4.6% | -5.4% | -4.4% | -2.0% | -1.9% | -0.9% | -2.2% | -3.0% | |
| FCF Growth (YoY) | -149.5% | +244.2% | -73.8% | -2,052.8% | +197.7% | +37.2% | -87.9% | -423.8% | -251.8% | |
| Gross Margin | 85.7% | 83.3% | 80.0% | 77.3% | 78.9% | 102.9% | 78.9% | 61.7% | 58.6% | 59.9% |
| Operating Margin | 32.5% | 31.3% | 31.4% | 31.5% | 27.6% | 46.8% | 30.0% | 26.1% | 27.7% | 26.0% |
| EBITDA Margin | 37.6% | 36.7% | 37.4% | 37.4% | 34.2% | 53.0% | 34.6% | 29.3% | 30.7% | 29.1% |
| Net Margin | 23.2% | 21.3% | 25.0% | 25.6% | 22.4% | 38.0% | 24.5% | 21.0% | 21.6% | 20.4% |
| FCF Margin | 20.6% | -9.4% | 12.0% | 2.9% | -61.5% | 61.4% | 69.6% | 5.5% | -15.5% | -52.8% |
| Effective Tax Rate | 28.4% | 31.9% | 20.3% | 18.8% | 18.7% | 18.9% | 18.4% | 19.6% | 22.1% | 21.4% |
Per-Share Data (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FCF Per Share | $6.00 | $-3.03 | $4.57 | $1.27 | $-25.88 | $25.80 | $36.07 | $4.41 | $-14.59 | $-52.90 |
| Dividends Per Share | $2.32 | $2.51 | $2.96 | $3.82 | $4.11 | $4.25 | $4.57 | $4.57 | $5.13 | $5.95 |
| Shares Outstanding (Basic) | $3.62B | $3.58B | $3.40B | $3.22B | $3.08B | $3.02B | $2.97B | $2.94B | $2.87B | $2.79B |
What to look at in Banking companies
- Efficiency Ratio (<=55%) — Operating expenses / revenue. Top banks below 55%.
- ROA (>=1%) — How much they earn per dollar of assets. ROE misleads in banks due to leverage.
- ROTCE (>=12%) — Return on Tangible Common Equity. Strips goodwill and intangibles.
- Equity / Assets (Tier 1 proxy) (>=8%) — Capital ratio proxy. Regulatory Tier 1 is not in our data.
- P/B (1.0-1.5x) — Classic banking metric. <1x can be opportunity or distress.
- Sustainable dividend yield (>=2%, <8%) — EU banks pay 5-7% normally. >8% is distress signal.
Profitability
| Return on Equity | 15.74% |
| Return on Invested Capital | 4.23% |
| Return on Assets | 1.29% |
| Gross Margin | 62.60% |
| Operating Margin | 28.19% |
| Net Margin | 21.86% |
Financial Health
| Debt / Equity | 3.30 |
| Current Ratio | 0.84 |
| Piotroski F-Score | 4 |
| Altman Z-Score | -0.08 |
Key Ratios (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 13.83 | 16.84 | 10.80 | 12.97 | 14.29 | 10.29 | 11.08 | 10.47 | 12.11 | 16.04 |
| P/B | 1.23 | 1.50 | 1.29 | 1.72 | 1.40 | 1.63 | 1.36 | 1.52 | 2.00 | 2.48 |
| P/S | 2.93 | 3.34 | 2.55 | 3.15 | 3.02 | 3.76 | 2.59 | 2.12 | 2.54 | 3.21 |
| Gross Margin | 85.7% | 83.3% | 80.0% | 77.3% | 78.9% | 102.9% | 78.9% | 61.7% | 58.6% | 59.9% |
| Operating Margin | 32.5% | 31.3% | 31.4% | 31.5% | 27.6% | 46.8% | 30.0% | 26.1% | 27.7% | 26.0% |
| Net Margin | 23.2% | 21.3% | 25.0% | 25.6% | 22.4% | 38.0% | 24.5% | 21.0% | 21.6% | 20.4% |
Related companies: BAC · BMO · BNS · C · CM · HSBC · NU
Explore sector: Financial Services · Banks - Diversified
More sections of JPM: Overview · Valuation · Statistics · Estimates · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks