Old Republic International Corporation (ORI) Valuation — DCF, Graham & Comparables

Old Republic International Corporation (ORI) — Price $37.73 (closing price, October 28, 2026) — Financial Services — Insurance - Property & Casualty — NYSE

Latest reported results:

Valuation dashboard for Old Republic International Corporation (ORI) with P/E 8.26, P/B 1.55, EV/EBITDA 8.07 and dividend yield 9.90%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

Old Republic International Corporation (ORI), through its various subsidiary entities, specializes in insurance underwriting and related services, primarily conducting business in the United States and Canada. The company organizes its operations into three main divisions: General Insurance, Title Insurance, and the Republic Financial Indemnity Group Run-off Business.

Analysis Summary

Old Republic International Corporation reported revenue of $9.09B in the most recent fiscal year, growing at a 5-year CAGR of 4.9%. Net income reached $936.1M, with a 10.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 51.0%, operating margin 13.3%, net margin 11.4%.

At $37.73 (closing price, October 28, 2026), ORI trades at a P/E of 8.26 and an ROE of 18.56%. Market capitalisation stands at $9.1B.

Balance sheet quality for ORI: current ratio of 3.4. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio8.26
Price / Book1.55
EV / EBITDA8.07
Dividend Yield9.90%

Valuation Models

DCF Fair Value$82.20
vs Current Price+117.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
ORIOld Republic International Corporation$9.1B8.261.5518.6%
CINFCincinnati Financial Corporation$27.5B10.521.7016.5%
SKWDSkyward Specialty Insurance Group, Inc.$2.6B13.511.8716.8%
CBChubb Limited$137.2B12.381.8715.1%
TRVThe Travelers Companies, Inc.$80.8B10.332.8326.2%
WRBW. R. Berkley Corporation$26.6B15.142.8318.9%
CNACNA Financial Corporation$13.1B10.641.1612.0%
AFGAmerican Financial Group, Inc.$12.5B13.142.5920.0%

Price

Price$37.73 (closing price, October 28, 2026)
Market Cap$9.1B
ExchangeNYSE
CountryUS

Profitability

Return on Equity18.56%
Return on Invested Capital4.60%
Return on Assets3.50%
Gross Margin50.96%
Operating Margin13.30%
Net Margin11.40%

Related companies: CINF · SKWD · CB · TRV · WRB · CNA · AFG · RLI

Explore sector: Financial Services · Insurance - Property & Casualty

More sections of ORI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks