Demonstrações financeiras detalhadas de Pearson plc (PSO): demonstração do resultado (DRE), balanço patrimonial e fluxo de caixa. Acompanhe a evolução de margens, dívida, liquidez e rentabilidade ano a ano: dez exercícios grátis e até 20 com Premium.
Resumo da Análise
Pearson plc registou receitas de 3,58 bi GBP no último exercício, com um CAGR de 5 anos de 1,0 %. O lucro líquido atingiu 327,7 mi GBP, com CAGR de 5 anos de -0,1 %.
Margens dos últimos 12 meses: margem bruta 52,0 %, margem operacional 14,5 %, margem líquida 8,8 %. O fluxo de caixa livre cresceu a CAGR de 20,5 % em 5 anos.
A $ 17,31 (preço de fechamento de 2 de novembro de 2026), PSO negocia a um P/L de 25,40 e um ROE de 9,13 %. A capitalização de mercado é de 10,4 bi $, colocando-a entre as empresas large-cap.
Demonstração de Resultados (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Receita | 4,55 bi GBP | 4,51 bi GBP | 4,13 bi GBP | 3,87 bi GBP | 3,40 bi GBP | 3,43 bi GBP | 3,84 bi GBP | 3,67 bi GBP | 3,55 bi GBP | 3,58 bi GBP |
| Custo da Receita | 2,09 bi GBP | 2,07 bi GBP | 1,94 bi GBP | 1,86 bi GBP | 1,77 bi GBP | 1,75 bi GBP | 2,05 bi GBP | 1,84 bi GBP | 1,74 bi GBP | 1,72 bi GBP |
| Lucro Bruto | 2,46 bi GBP | 2,45 bi GBP | 2,19 bi GBP | 2,01 bi GBP | 1,63 bi GBP | 1,68 bi GBP | 1,79 bi GBP | 1,83 bi GBP | 1,81 bi GBP | 1,86 bi GBP |
| I&D | 0 | 14,0 mi GBP | 14,0 mi GBP | 13,0 mi GBP | 280,0 mi GBP | 279,0 mi GBP | 303,0 mi GBP | 284,0 mi GBP | 291,0 mi GBP | 0 |
| Despesas Gerais e Administrativas | 2,24 bi GBP | 2,17 bi GBP | 1,87 bi GBP | 1,69 bi GBP | 1,45 bi GBP | 1,39 bi GBP | 1,45 bi GBP | 1,36 bi GBP | 1,31 bi GBP | 1,30 bi GBP |
| Despesas Operacionais | 2,50 bi GBP | 2,20 bi GBP | 1,91 bi GBP | 1,81 bi GBP | 1,22 bi GBP | 1,50 bi GBP | 1,52 bi GBP | 1,34 bi GBP | 1,27 bi GBP | 1,26 bi GBP |
| Lucro Operacional | -2,50 bi GBP | 451,0 mi GBP | 553,0 mi GBP | 275,0 mi GBP | 411,0 mi GBP | 183,0 mi GBP | 271,0 mi GBP | 498,0 mi GBP | 541,0 mi GBP | 618,1 mi GBP |
| EBITDA | 332,0 mi GBP | 755,0 mi GBP | 749,0 mi GBP | 634,0 mi GBP | 829,0 mi GBP | 748,7 mi GBP | 938,0 mi GBP | 1,10 bi GBP | 1,11 bi GBP | 1,10 bi GBP |
| Despesas com Juros | 59,0 mi GBP | 79,0 mi GBP | 91,0 mi GBP | 84,0 mi GBP | 79,0 mi GBP | 68,0 mi GBP | 69,0 mi GBP | 61,0 mi GBP | 79,0 mi GBP | 69,4 mi GBP |
| Lucro Antes de Impostos | -2,56 bi GBP | 421,0 mi GBP | 498,0 mi GBP | 232,0 mi GBP | 380,0 mi GBP | 177,0 mi GBP | 322,0 mi GBP | 493,0 mi GBP | 510,0 mi GBP | 447,0 mi GBP |
| Imposto | -222,0 mi GBP | 13,0 mi GBP | -92,0 mi GBP | -34,0 mi GBP | 50,0 mi GBP | -1,0 mi GBP | 79,0 mi GBP | 113,0 mi GBP | 75,0 mi GBP | 118,3 mi GBP |
| Lucro Líquido | -2,34 bi GBP | 406,0 mi GBP | 588,0 mi GBP | 264,0 mi GBP | 330,0 mi GBP | 177,0 mi GBP | 242,0 mi GBP | 378,0 mi GBP | 434,0 mi GBP | 327,7 mi GBP |
| LPA | -2,87 GBP | 0,50 GBP | 0,76 GBP | 0,34 GBP | 0,41 GBP | 0,23 GBP | 0,33 GBP | 0,53 GBP | 0,63 GBP | 0,50 GBP |
| LPA Diluído | -2,87 GBP | 0,50 GBP | 0,76 GBP | 0,34 GBP | 0,41 GBP | 0,23 GBP | 0,33 GBP | 0,53 GBP | 0,63 GBP | 0,50 GBP |
| Ações em Circulação (Diluídas) | 814,8 M | 813,7 M | 778,7 M | 777,5 M | 755,4 M | 759,1 M | 742,0 M | 717,3 M | 684,0 M | 660,3 M |
Demonstração de Resultados (Trimestral)
| Ano | 2024-Q4 | 2025-Q2 | 2025-Q4 | 2026-Q2 |
|---|---|---|---|---|
| Receita | 1,80 bi GBP | 1,72 bi GBP | 1,84 bi GBP | 1,79 bi GBP |
| Lucro Bruto | 932,0 mi GBP | 879,0 mi GBP | 975,0 mi GBP | 916,7 mi GBP |
| Lucro Operacional | 322,0 mi GBP | 240,0 mi GBP | 273,3 mi GBP | 254,9 mi GBP |
| EBITDA | 597,2 mi GBP | 491,1 mi GBP | 613,2 mi GBP | 503,8 mi GBP |
| Lucro Líquido | 277,0 mi GBP | 164,0 mi GBP | 169,9 mi GBP | 149,1 mi GBP |
| LPA | 0,40 GBP | 0,25 GBP | 0,27 GBP | 0,24 GBP |
| LPA Diluído | 0,40 GBP | 0,25 GBP | 0,26 GBP | 0,24 GBP |
Balanço (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Caixa e Equivalentes | 1,46 bi GBP | 518,0 mi GBP | 568,0 mi GBP | 437,0 mi GBP | 1,10 bi GBP | 937,0 mi GBP | 558,0 mi GBP | 312,0 mi GBP | 543,0 mi GBP | 332,4 mi GBP |
| Investimentos de Curto Prazo | 10,0 mi GBP | 8,0 mi GBP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Contas a Receber | 1,21 bi GBP | 740,0 mi GBP | 1,07 bi GBP | 1,13 bi GBP | 825,0 mi GBP | 882,0 mi GBP | 856,0 mi GBP | 831,0 mi GBP | 1,01 bi GBP | 1,10 bi GBP |
| Estoque | 235,0 mi GBP | 148,0 mi GBP | 164,0 mi GBP | 169,0 mi GBP | 129,0 mi GBP | 98,0 mi GBP | 105,0 mi GBP | 91,0 mi GBP | 74,0 mi GBP | 65,9 mi GBP |
| Ativos Circulantes | 4,08 bi GBP | 3,29 bi GBP | 3,38 bi GBP | 3,17 bi GBP | 3,34 bi GBP | 3,22 bi GBP | 2,82 bi GBP | 2,43 bi GBP | 2,73 bi GBP | 2,32 bi GBP |
| Imobilizado | 343,0 mi GBP | 281,0 mi GBP | 237,0 mi GBP | 618,0 mi GBP | 515,0 mi GBP | 366,0 mi GBP | 250,0 mi GBP | 217,0 mi GBP | 216,0 mi GBP | 209,6 mi GBP |
| Ágio | 2,34 bi GBP | 2,03 bi GBP | 2,11 bi GBP | 2,14 bi GBP | 2,09 bi GBP | 2,15 bi GBP | 2,48 bi GBP | 2,43 bi GBP | 2,44 bi GBP | 2,42 bi GBP |
| Ativos Intangíveis | 1,10 bi GBP | 934,0 mi GBP | 898,0 mi GBP | 761,0 mi GBP | 648,0 mi GBP | 624,0 mi GBP | 697,0 mi GBP | 657,0 mi GBP | 589,0 mi GBP | 583,0 mi GBP |
| Ativos Totais | 10,07 bi GBP | 7,89 bi GBP | 7,91 bi GBP | 7,65 bi GBP | 7,45 bi GBP | 7,34 bi GBP | 7,31 bi GBP | 6,73 bi GBP | 6,89 bi GBP | 6,45 bi GBP |
| Contas a Pagar | 333,0 mi GBP | 265,0 mi GBP | 311,0 mi GBP | 358,0 mi GBP | 340,0 mi GBP | 351,0 mi GBP | 348,0 mi GBP | 317,0 mi GBP | 273,0 mi GBP | 1,04 bi GBP |
| Dívida de Curto Prazo | 39,0 mi GBP | 15,0 mi GBP | 66,0 mi GBP | 18,0 mi GBP | 181,0 mi GBP | 87,0 mi GBP | 26,0 mi GBP | 3,0 mi GBP | 250,0 mi GBP | 61,9 mi GBP |
| Passivos Circulantes | 1,92 bi GBP | 2,21 bi GBP | 2,13 bi GBP | 1,49 bi GBP | 1,65 bi GBP | 1,58 bi GBP | 1,48 bi GBP | 1,40 bi GBP | 1,48 bi GBP | 1,16 bi GBP |
| Dívida de Longo Prazo | 2,40 bi GBP | 1,06 bi GBP | 672,0 mi GBP | 823,0 mi GBP | 787,0 mi GBP | 680,0 mi GBP | 610,0 mi GBP | 611,0 mi GBP | 705,0 mi GBP | 1,00 bi GBP |
| Passivos Totais | 5,72 bi GBP | 3,87 bi GBP | 3,38 bi GBP | 3,33 bi GBP | 3,32 bi GBP | 3,06 bi GBP | 2,91 bi GBP | 2,74 bi GBP | 2,84 bi GBP | 2,79 bi GBP |
| Reservas | 716,0 mi GBP | 662,0 mi GBP | 1,04 bi GBP | 911,0 mi GBP | 865,0 mi GBP | 1,07 bi GBP | 881,0 mi GBP | 745,0 mi GBP | 827,0 mi GBP | 627,9 mi GBP |
| Patrimônio Líquido | 4,34 bi GBP | 4,01 bi GBP | 4,52 bi GBP | 4,31 bi GBP | 4,12 bi GBP | 4,27 bi GBP | 4,40 bi GBP | 3,97 bi GBP | 4,04 bi GBP | 3,64 bi GBP |
| Dívida Total | 2,47 bi GBP | 1,08 bi GBP | 720,0 mi GBP | 1,68 bi GBP | 1,65 bi GBP | 1,40 bi GBP | 1,24 bi GBP | 1,16 bi GBP | 1,47 bi GBP | 1,48 bi GBP |
| Dívida Líquida | 999,0 mi GBP | 559,0 mi GBP | 152,0 mi GBP | 1,24 bi GBP | 554,0 mi GBP | 463,0 mi GBP | 683,0 mi GBP | 849,0 mi GBP | 929,0 mi GBP | 1,15 bi GBP |
| Capital de Giro | 2,16 bi GBP | 1,08 bi GBP | 1,24 bi GBP | 1,68 bi GBP | 1,70 bi GBP | 1,64 bi GBP | 1,34 bi GBP | 1,03 bi GBP | 1,25 bi GBP | 1,16 bi GBP |
Balanço (Trimestral)
| Ano | 2024-Q4 | 2025-Q2 | 2025-Q4 | 2026-Q2 |
|---|---|---|---|---|
| Caixa e Equivalentes | 543,0 mi GBP | 347,0 mi GBP | 332,4 mi GBP | 337,0 mi GBP |
| Ativos Totais | 6,89 bi GBP | 6,22 bi GBP | 6,45 bi GBP | 6,33 bi GBP |
| Passivos Totais | 2,84 bi GBP | 2,62 bi GBP | 2,79 bi GBP | 3,00 bi GBP |
| Patrimônio Líquido | 4,04 bi GBP | 3,59 bi GBP | 3,64 bi GBP | 3,32 bi GBP |
| Dívida Total | 1,47 bi GBP | 1,50 bi GBP | 1,48 bi GBP | 1,75 bi GBP |
Fluxo de Caixa (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Lucro Líquido | -2,33 bi GBP | 408,0 mi GBP | 590,0 mi GBP | 266,0 mi GBP | 310,0 mi GBP | 160,0 mi GBP | 242,0 mi GBP | 378,0 mi GBP | 510,0 mi GBP | 457,0 mi GBP |
| Depreciação e Amortização | 2,91 bi GBP | 313,0 mi GBP | 253,0 mi GBP | 389,0 mi GBP | 597,0 mi GBP | 515,7 mi GBP | 559,0 mi GBP | 543,0 mi GBP | 526,0 mi GBP | 571,0 mi GBP |
| Compensação em Ações | 22,0 mi GBP | 33,0 mi GBP | 37,0 mi GBP | 25,0 mi GBP | 29,0 mi GBP | 28,0 mi GBP | 38,0 mi GBP | 40,0 mi GBP | 44,0 mi GBP | 39,0 mi GBP |
| Variação Capital de Giro | 234,0 mi GBP | 163,0 mi GBP | 10,0 mi GBP | -118,0 mi GBP | -3,0 mi GBP | 2,0 mi GBP | 49,0 mi GBP | -96,0 mi GBP | -53,0 mi GBP | -81,2 mi GBP |
| Fluxo de Caixa Operacional | 410,0 mi GBP | 298,0 mi GBP | 462,0 mi GBP | 369,0 mi GBP | 389,0 mi GBP | 326,0 mi GBP | 361,0 mi GBP | 525,0 mi GBP | 627,0 mi GBP | 674,9 mi GBP |
| CapEx | -245,0 mi GBP | -232,0 mi GBP | -200,0 mi GBP | -193,0 mi GBP | -134,0 mi GBP | -176,0 mi GBP | -57,0 mi GBP | -126,0 mi GBP | -124,0 mi GBP | -28,4 mi GBP |
| Aquisições | -65,0 mi GBP | 419,0 mi GBP | 96,0 mi GBP | -186,0 mi GBP | 625,0 mi GBP | 18,0 mi GBP | -228,0 mi GBP | -214,0 mi GBP | -46,0 mi GBP | -152,6 mi GBP |
| Recompra de Ações | -27,0 mi GBP | -149,0 mi GBP | -153,0 mi GBP | -52,0 mi GBP | -182,0 mi GBP | -16,0 mi GBP | -390,0 mi GBP | -221,0 mi GBP | -358,0 mi GBP | -414,7 mi GBP |
| Dividendos Pagos | -424,0 mi GBP | -318,0 mi GBP | -136,0 mi GBP | -147,0 mi GBP | -146,0 mi GBP | -149,0 mi GBP | -156,0 mi GBP | -154,0 mi GBP | -156,0 mi GBP | -156,5 mi GBP |
| Fluxo de Caixa Livre | 165,0 mi GBP | 66,0 mi GBP | 262,0 mi GBP | 176,0 mi GBP | 255,0 mi GBP | 150,0 mi GBP | 304,0 mi GBP | 399,0 mi GBP | 503,0 mi GBP | 646,5 mi GBP |
Fluxo de Caixa (Trimestral)
| Ano | 2024-Q4 | 2025-Q2 | 2025-Q4 | 2026-Q2 |
|---|---|---|---|---|
| Fluxo de Caixa Operacional | 552,0 mi GBP | 192,0 mi GBP | 476,0 mi GBP | 342,0 mi GBP |
| CapEx | -106,0 mi GBP | -14,0 mi GBP | -15,3 mi GBP | -26,0 mi GBP |
| Fluxo de Caixa Livre | 446,0 mi GBP | 178,0 mi GBP | 460,6 mi GBP | 316,0 mi GBP |
| Dividendos Pagos | -49,0 mi GBP | -110,0 mi GBP | -53,2 mi GBP | -108,0 mi GBP |
| Compensação em Ações | 21,0 mi GBP | 22,0 mi GBP | 0 | 22,0 mi GBP |
Crescimento e Margens (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Crescimento Receita (anual) | -0,9 % | -8,5 % | -6,3 % | -12,2 % | +0,9 % | +12,0 % | -4,3 % | -3,3 % | +0,7 % | |
| Crescimento Lucro Líquido (anual) | +117,4 % | +44,8 % | -55,1 % | +25,0 % | -46,4 % | +36,7 % | +56,2 % | +14,8 % | -24,5 % | |
| Crescimento LPA (anual) | +117,4 % | +52,0 % | -55,3 % | +20,6 % | -43,9 % | +43,5 % | +60,6 % | +18,9 % | -20,6 % | |
| Variação de Ações (anual) | -0,1 % | -4,3 % | -0,2 % | -2,8 % | +0,5 % | -2,3 % | -3,3 % | -4,6 % | -3,5 % | |
| Crescimento FCF (anual) | -60,0 % | +297,0 % | -32,8 % | +44,9 % | -41,2 % | +102,7 % | +31,2 % | +26,1 % | +28,5 % | |
| Margem Bruta | 54,0 % | 54,2 % | 52,9 % | 52,0 % | 48,0 % | 49,0 % | 46,7 % | 49,9 % | 51,0 % | 52,0 % |
| Margem Operacional | -54,9 % | 10,0 % | 13,4 % | 7,1 % | 12,1 % | 5,3 % | 7,1 % | 13,6 % | 15,2 % | 17,3 % |
| Margem EBITDA | 7,3 % | 16,7 % | 18,1 % | 16,4 % | 24,4 % | 21,8 % | 24,4 % | 29,9 % | 31,4 % | 30,8 % |
| Margem Líquida | -51,3 % | 9,0 % | 14,2 % | 6,8 % | 9,7 % | 5,2 % | 6,3 % | 10,3 % | 12,2 % | 9,2 % |
| Margem FCF | 3,6 % | 1,5 % | 6,3 % | 4,5 % | 7,5 % | 4,4 % | 7,9 % | 10,9 % | 14,2 % | 18,1 % |
| Taxa Efetiva de Imposto | 8,7 % | 3,1 % | -18,5 % | -14,7 % | 13,2 % | -0,6 % | 24,5 % | 22,9 % | 14,7 % | 26,5 % |
Dados por Ação (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FCF por Ação | 0,20 GBP | 0,08 GBP | 0,34 GBP | 0,23 GBP | 0,34 GBP | 0,20 GBP | 0,41 GBP | 0,56 GBP | 0,74 GBP | 0,98 GBP |
| Dividendo por Ação | 0,52 GBP | 0,39 GBP | 0,17 GBP | 0,19 GBP | 0,19 GBP | 0,20 GBP | 0,21 GBP | 0,21 GBP | 0,23 GBP | 0,24 GBP |
| Ações em Circulação (Básicas) | 814,8 M | 813,4 M | 778,1 M | 777,0 M | 755,4 M | 754,1 M | 738,1 M | 717,3 M | 684,0 M | 651,3 M |
O que olhar em empresas de Comunicações
- Crescimento de receita 3a (≥15%/ano) — Valida tração sustentada, não um ano pontual.
- Margem bruta (Depende do sub-setor) — SaaS ≥70%, Internet ≥55%, Semis ≥45%, Hardware ≥35%.
- FCF / Receita (≥20%) — Caixa real gerada. Muitas tech maquiam lucros não-GAAP.
- ROIC (≥15%) — Eficiência do capital reinvestido — a primeira métrica de Buffett.
- SBC / Receita (<10% saudável) — Stock-based compensation. Diluição silenciosa: >20% destrói valor.
- Dívida Líquida / EBITDA (≤2x (1,5x SaaS)) — Resistência em recessões e subidas de juros.
Rentabilidade
| Rentabilidade do patrimônio líquido | 9,13 % |
| Retorno sobre capital investido | 7,15 % |
| Retorno sobre ativos | 5,01 % |
| Margem bruta | 52,04 % |
| Margem operacional | 14,53 % |
| Margem líquida | 8,78 % |
Saúde financeira
| Dívida / Patrimônio | 0,53 |
| Liquidez corrente | 2,00 |
| Piotroski F-Score | 7 |
| Altman Z-Score | 2,68 |
Índices Chave (10 anos)
| Ano | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| P/L | -2,82 | 14,67 | 12,32 | 18,70 | 16,39 | 26,98 | 28,23 | 18,23 | 20,45 | 20,84 |
| P/VP | 1,52 | 1,49 | 1,61 | 1,15 | 1,23 | 1,10 | 1,56 | 1,74 | 2,18 | 1,86 |
| P/V | 1,45 | 1,32 | 1,76 | 1,28 | 1,49 | 1,37 | 1,79 | 1,89 | 2,48 | 1,90 |
| Margem Bruta | 54,0 % | 54,2 % | 52,9 % | 52,0 % | 48,0 % | 49,0 % | 46,7 % | 49,9 % | 51,0 % | 52,0 % |
| Margem Operacional | -54,9 % | 10,0 % | 13,4 % | 7,1 % | 12,1 % | 5,3 % | 7,1 % | 13,6 % | 15,2 % | 17,3 % |
| Margem Líquida | -51,3 % | 9,0 % | 14,2 % | 6,8 % | 9,7 % | 5,2 % | 6,3 % | 10,3 % | 12,2 % | 9,2 % |
Empresas relacionadas: LOPE · GHC · LRN · MH · WLY
Explorar setor: Comunicações · Publishing
Mais seções de PSO: Resumo · Avaliação · Estatísticas · Estimativas · Técnico · Propriedade · Notícias · Eventos
Descubra mais: Radar semanal: o S&P 500 pelos métodos Buffett e Lynch · Empresas que passam o método Buffett · Empresas que passam o método Lynch · Empresas que passam hoje os critérios de Graham · Academia de Investimento — aprenda a analisar ações