The Hanover Insurance Group, Inc. (THG) Valuation — DCF, Graham & Comparables

The Hanover Insurance Group, Inc. (THG) — Price $220.40 — Financial Services — Insurance - Property & Casualty — NYSE

Latest reported results:

Valuation dashboard for The Hanover Insurance Group, Inc. (THG) with P/E 10.34, P/B 2.12, EV/EBITDA 8.18 and dividend yield 1.73%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

The Hanover Insurance Group, Inc. (THG) is a U.S.-based insurer offering a wide array of property and casualty coverage through its various operating units. Its operations are organized into three main divisions: Commercial Lines, Personal Lines, and an "Other" segment. The Commercial Lines division delivers a comprehensive suite of business insurance solutions, including multi-peril, commercial auto, and workers' compensation policies.

Analysis Summary

The Hanover Insurance Group, Inc. reported revenue of $6.60B in the most recent fiscal year, growing at a 5-year CAGR of 6.5%. Net income reached $662.5M, with a 13.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 39.9%, operating margin 14.3%, net margin 11.2%.

At the current price of $220.40, THG trades at a P/E of 10.34 and an ROE of 21.22%. Market capitalisation stands at $7.7B.

Balance sheet quality for THG: current ratio of 0.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio10.34
Price / Book2.12
EV / EBITDA8.18
Dividend Yield1.73%

Valuation Models

DCF Fair Value$626.82
vs Current Price+184.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
THGThe Hanover Insurance Group, Inc.$7.6B10.342.1221.2%
CBChubb Limited$127.7B11.651.7314.0%
ALLThe Allstate Corporation$57.6B4.471.7033.6%
CNACNA Financial Corporation$12.5B10.161.1211.0%
0VQD.LChubb Limited$129.8B
PGRThe Progressive Corporation$122.3B10.5524.9846.0%
0KOC.LThe Progressive Corporation$122.2B
0R03.LThe Travelers Companies, Inc.$79.1B

Price

Price$220.40
Market Cap$7.7B
ExchangeNYSE
CountryUS

Profitability

Return on Equity21.22%
Return on Invested Capital4.47%
Return on Assets4.48%
Gross Margin39.89%
Operating Margin14.30%
Net Margin11.18%

Related companies: ALL · ARGO-PA · CB · CNA · DGICA · DGICB · GBLI

Explore sector: Financial Services · Insurance - Property & Casualty

More sections of THG: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks